Loading...
XSTONTEKb
Market cap69mUSD
Dec 23, Last price  
71.80SEK
1D
-1.37%
1Q
23.37%
Jan 2017
286.02%
Name

Novotek AB

Chart & Performance

D1W1MN
XSTO:NTEKb chart
P/E
23.53
P/S
1.54
EPS
3.05
Div Yield, %
2.06%
Shrs. gr., 5y
—
Rev. gr., 5y
12.09%
Revenues
503m
+16.16%
194,605,000200,301,000213,601,000263,657,000291,585,000241,060,000210,403,000215,251,000192,835,000195,425,000220,108,000217,769,000211,828,000235,516,000284,071,000303,899,000319,045,000390,721,000432,733,000502,684,000
Net income
33m
+5.65%
11,675,00015,624,00015,279,00013,302,00010,446,0001,243,0007,785,0008,886,000693,0009,885,00014,109,00014,650,00015,000,00020,042,00023,667,00026,701,00028,439,00039,769,00031,037,00032,792,000
CFO
42m
-15.16%
14,976,00014,739,00013,799,00010,964,00016,736,000-6,803,0004,268,00011,273,00014,550,00014,342,00021,241,00012,934,00018,739,00021,065,00033,669,00031,596,00049,563,00044,453,00049,265,00041,796,000
Dividend
May 07, 20241.65 SEK/sh
Earnings
May 06, 2025

Profile

Novotek AB delivers solutions in the industrial IT and automation areas. The company designs, implements, deploys, and maintains its customers' systems for production management and control. It operates in Nordic, Benelux countries, Switzerland, the United Kingdom, and Ireland. The company was incorporated in 1955 and is headquartered in Malmö, Sweden.
URL
https://www.novotek.com
IPO date
Jun 30, 1999
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
502,684
16.16%
432,733
10.75%
390,721
22.47%
Cost of revenue
399,700
380,255
332,568
Unusual Expense (Income)
NOPBT
102,984
52,478
58,153
NOPBT Margin
20.49%
12.13%
14.88%
Operating Taxes
12,496
8,315
10,388
Tax Rate
12.13%
15.84%
17.86%
NOPAT
90,488
44,163
47,765
Net income
32,792
5.65%
31,037
-21.96%
39,769
39.84%
Dividends
(15,900)
(15,900)
(23,850)
Dividend yield
3.06%
3.33%
3.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,051
8,427
7,043
Long-term debt
23,253
31,223
21,399
Deferred revenue
Other long-term liabilities
23,124
30,667
13,305
Net debt
(69,776)
(57,902)
(87,917)
Cash flow
Cash from operating activities
41,796
49,265
44,453
CAPEX
(1,263)
(5,226)
(3,445)
Cash from investing activities
(9,109)
(48,767)
(5,325)
Cash from financing activities
(25,137)
(25,510)
(30,908)
FCF
94,297
36,871
47,459
Balance
Cash
102,080
94,375
111,344
Long term investments
1
3,177
5,015
Excess cash
76,946
75,915
96,823
Stockholders' equity
162,241
145,038
122,036
Invested Capital
167,223
150,943
87,826
ROIC
56.88%
36.99%
57.38%
ROCE
40.64%
22.34%
30.98%
EV
Common stock shares outstanding
10,600
10,600
10,600
Price
49.00
8.89%
45.00
-39.84%
74.80
69.23%
Market cap
519,400
8.89%
477,000
-39.84%
792,880
69.23%
EV
452,481
420,591
706,402
EBITDA
119,776
64,490
67,817
EV/EBITDA
3.78
6.52
10.42
Interest
1,160
1,444
656
Interest/NOPBT
1.13%
2.75%
1.13%