Loading...
XSTO
NOBI
Market cap289mUSD
Jun 26, Last price  
4.24SEK
1D
-0.73%
1Q
14.89%
Jan 2017
-89.23%
IPO
-82.72%
Name

Nobia AB

Chart & Performance

D1W1MN
P/E
—
P/S
0.27
EPS
—
Div Yield, %
—
Shrs. gr., 5y
31.83%
Rev. gr., 5y
-5.43%
Revenues
10.54b
-21.20%
12,442,000,00015,590,000,00016,622,000,00015,991,000,00015,418,000,00014,085,000,00013,114,000,00012,343,000,00011,773,000,00012,392,000,00013,332,000,00012,648,000,00012,744,000,00013,209,000,00013,930,000,00012,741,000,00013,719,000,00014,929,000,00013,373,000,00010,538,000,000
Net income
-1.34b
L+287.03%
640,000,000864,000,000958,000,000555,000,000-79,000,000-89,000,00069,000,000-544,000,000351,000,000-28,000,000829,000,000456,000,0001,015,000,000753,000,000810,000,000253,000,000706,000,000-2,000,000-347,000,000-1,343,000,000
CFO
210m
-76.40%
1,124,000,0001,283,000,0001,389,000,000676,000,0001,061,000,000963,000,000413,000,000560,000,000831,000,0001,051,000,0001,145,000,0001,281,000,000987,000,0001,001,000,0001,633,000,0002,068,000,0001,540,000,000919,000,000890,000,000210,000,000
Dividend
May 06, 20225.5882 SEK/sh
Earnings
Jul 15, 2025

Profile

Nobia AB (publ) develops, manufactures, and sells kitchen solutions to consumer and professional customers. The company offers cabinets, drawers, fronts, panels, bases, cabinet fixtures, worktops, sinks, mixer taps, appliances, kitchen fans, handles, and others. It sells its products under various brands, including A la Carte, Bribus, Commodore & CIE, ewe, FM, Gower, HTH, INTUO, Invita, Magnet, Marbodal, Norema, Petra, Rixonway Kitchens, Sigdal, and uno form brands. The company sells its products through approximately 225 own stores; and a network of 168 franchise stores and 1,400 retail stores, including furniture stores, builders' merchants, DIY stores, and independent kitchen specialists. It also provides installation services for kitchen products. In addition, the company exports its products. It serves in Sweden, Denmark, Norway, Finland, the United Kingdom, Germany, the Netherlands, Austria, and internationally. The company was founded in 1996 and is headquartered in Stockholm, Sweden.
URL
https://www.nobia.com/
IPO date
Jan 01, 2002
Employees
5,533
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,538,000
-21.20%
13,373,000
-10.42%
14,929,000
8.82%
Cost of revenue
10,942,000
13,758,000
14,883,000
Unusual Expense (Income)
NOPBT
(404,000)
(385,000)
46,000
NOPBT Margin
0.31%
Operating Taxes
76,000
(26,000)
32,000
Tax Rate
69.57%
NOPAT
(480,000)
(359,000)
14,000
Net income
(1,343,000)
287.03%
(347,000)
17,250.00%
(2,000)
-100.28%
Dividends
(421,000)
Dividend yield
26.24%
Proceeds from repurchase of equity
1,213,000
BB yield
-46.81%
Debt
Debt current
296,000
538,000
339,000
Long-term debt
7,077,000
6,479,000
5,356,000
Deferred revenue
Other long-term liabilities
181,000
379,000
428,000
Net debt
7,103,000
6,526,000
5,269,000
Cash flow
Cash from operating activities
210,000
890,000
919,000
CAPEX
(887,000)
(1,517,000)
(1,684,000)
Cash from investing activities
727,000
(1,677,000)
(1,720,000)
Cash from financing activities
(1,037,000)
868,000
658,000
FCF
(876,000)
(765,000)
(1,491,000)
Balance
Cash
270,000
412,000
340,000
Long term investments
79,000
86,000
Excess cash
Stockholders' equity
1,372,000
2,869,000
3,255,000
Invested Capital
9,476,000
10,155,000
9,081,000
ROIC
0.17%
ROCE
0.50%
EV
Common stock shares outstanding
673,058
168,253
168,380
Price
3.85
-21.75%
4.92
-48.37%
9.53
-60.91%
Market cap
2,591,275
213.03%
827,804
-48.41%
1,604,660
-61.05%
EV
9,694,275
7,353,804
6,873,660
EBITDA
910,000
411,000
945,000
EV/EBITDA
10.65
17.89
7.27
Interest
300,000
113,000
Interest/NOPBT
245.65%