Loading...
XSTONOBI
Market cap230mUSD
Dec 23, Last price  
3.80SEK
1D
4.11%
1Q
-27.34%
Jan 2017
-89.99%
Name

Nobia AB

Chart & Performance

D1W1MN
XSTO:NOBI chart
P/E
—
P/S
0.19
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
0.25%
Revenues
13.37b
-10.42%
11,337,000,00012,442,000,00015,590,000,00016,622,000,00015,991,000,00015,418,000,00014,085,000,00013,114,000,00012,343,000,00011,773,000,00012,392,000,00013,332,000,00012,648,000,00012,744,000,00013,209,000,00013,930,000,00012,741,000,00013,719,000,00014,929,000,00013,373,000,000
Net income
-347m
L+17,250.00%
592,000,000640,000,000864,000,000958,000,000555,000,000-79,000,000-89,000,00069,000,000-544,000,000351,000,000-28,000,000829,000,000456,000,0001,015,000,000753,000,000810,000,000253,000,000706,000,000-2,000,000-347,000,000
CFO
890m
-3.16%
977,000,0001,124,000,0001,283,000,0001,389,000,000676,000,0001,061,000,000963,000,000413,000,000560,000,000831,000,0001,051,000,0001,145,000,0001,281,000,000987,000,0001,001,000,0001,633,000,0002,068,000,0001,540,000,000919,000,000890,000,000
Dividend
May 06, 20225.5882 SEK/sh
Earnings
Feb 18, 2025

Profile

Nobia AB (publ) develops, manufactures, and sells kitchen solutions to consumer and professional customers. The company offers cabinets, drawers, fronts, panels, bases, cabinet fixtures, worktops, sinks, mixer taps, appliances, kitchen fans, handles, and others. It sells its products under various brands, including A la Carte, Bribus, Commodore & CIE, ewe, FM, Gower, HTH, INTUO, Invita, Magnet, Marbodal, Norema, Petra, Rixonway Kitchens, Sigdal, and uno form brands. The company sells its products through approximately 225 own stores; and a network of 168 franchise stores and 1,400 retail stores, including furniture stores, builders' merchants, DIY stores, and independent kitchen specialists. It also provides installation services for kitchen products. In addition, the company exports its products. It serves in Sweden, Denmark, Norway, Finland, the United Kingdom, Germany, the Netherlands, Austria, and internationally. The company was founded in 1996 and is headquartered in Stockholm, Sweden.
URL
https://www.nobia.com/
IPO date
Jan 01, 2002
Employees
5,533
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,373,000
-10.42%
14,929,000
8.82%
13,719,000
7.68%
Cost of revenue
13,758,000
14,883,000
12,808,000
Unusual Expense (Income)
NOPBT
(385,000)
46,000
911,000
NOPBT Margin
0.31%
6.64%
Operating Taxes
(26,000)
32,000
201,000
Tax Rate
69.57%
22.06%
NOPAT
(359,000)
14,000
710,000
Net income
(347,000)
17,250.00%
(2,000)
-100.28%
706,000
179.05%
Dividends
(421,000)
(338,000)
Dividend yield
26.24%
8.20%
Proceeds from repurchase of equity
(67,000)
BB yield
1.63%
Debt
Debt current
538,000
339,000
371,000
Long-term debt
6,479,000
5,356,000
3,659,000
Deferred revenue
Other long-term liabilities
379,000
428,000
269,000
Net debt
6,526,000
5,269,000
3,520,000
Cash flow
Cash from operating activities
890,000
919,000
1,540,000
CAPEX
(1,517,000)
(1,684,000)
(892,000)
Cash from investing activities
(1,677,000)
(1,720,000)
(868,000)
Cash from financing activities
868,000
658,000
(932,000)
FCF
(765,000)
(1,491,000)
555,000
Balance
Cash
412,000
340,000
422,000
Long term investments
79,000
86,000
88,000
Excess cash
Stockholders' equity
2,869,000
3,255,000
3,472,000
Invested Capital
10,155,000
9,081,000
7,343,000
ROIC
0.17%
9.92%
ROCE
0.50%
12.35%
EV
Common stock shares outstanding
168,253
168,380
168,979
Price
4.92
-48.37%
9.53
-60.91%
24.38
-17.24%
Market cap
827,804
-48.41%
1,604,660
-61.05%
4,119,708
-17.40%
EV
7,353,804
6,873,660
7,653,708
EBITDA
411,000
945,000
1,711,000
EV/EBITDA
17.89
7.27
4.47
Interest
300,000
113,000
100,000
Interest/NOPBT
245.65%
10.98%