Loading...
XSTONMAN
Market cap683mUSD
Dec 23, Last price  
215.00SEK
1D
-2.05%
1Q
-3.37%
Jan 2017
244.92%
IPO
556.49%
Name

Nederman Holding AB

Chart & Performance

D1W1MN
XSTO:NMAN chart
P/E
22.15
P/S
1.22
EPS
9.71
Div Yield, %
1.74%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
11.73%
Revenues
6.19b
+19.48%
807,539,000877,800,0001,041,359,0001,272,300,0001,052,000,0001,694,100,0002,000,900,0002,272,600,0002,659,200,0002,826,900,0003,198,000,0003,107,300,0003,148,500,0003,553,900,0004,307,700,0003,674,800,0004,041,800,0005,178,900,0006,187,800,000
Net income
341m
+3.71%
48,897,00055,000,00070,366,00092,600,00014,600,00021,100,00086,800,000117,100,00069,700,00094,300,000152,800,000172,100,000186,300,000203,200,000225,800,000110,400,000305,300,000328,700,000340,900,000
CFO
576m
+66.71%
57,720,00061,100,00068,469,00086,600,00093,700,00097,800,00029,700,000120,000,000109,400,000144,000,00080,700,000239,700,000279,300,000214,600,000321,300,000327,500,000519,800,000345,700,000576,300,000
Dividend
Apr 29, 20243.95 SEK/sh
Earnings
Feb 13, 2025

Profile

Nederman Holding AB (publ) operates as an environmental technology company in Sweden and internationally. The company operates through four segments: Nederman Extraction & Filtration Technology; Nederman Duct & Filter Technology; Nederman Process Technology; and Nederman Monitoring & Control Technology. It offers industrial air filtration products for heavy process industries, including metal fabrication, power generation, mineral processing, chemical, and other industries, as well as for fiber-based production, process industry operations, and auto industry aftermarket sectors. The company also provides air filtration products, such as gas turbine inlet air filtration systems, and filters and related media products for the power generation and textile industries under the Nederman Pneumafil brand. In addition, it offers metal chip processing and ash handling systems to metal machining plants, metal recyclers, solid fuel-fired power plants, and others under the Nederman National Conveyors brand name; and designs and engineers components and systems, as well as provide manufacturing, assembling, installation, and after-sales services. Further, the company offers technologies for evaporation, drying, and filtration of liquids; and extrusion, spheronization, feeding, and pelleting in the chemical industry under the LCI brand name. Additionally, it supplies gas and dust analyzers based on tuneable diode laser absorption spectroscopy; and provides particulate monitors and intelligent controls for filtration systems and related material flow processes. The company also develops, manufactures, and markets solutions for monitoring industrial emissions and portable instruments. It sells its products through its own sales organization, agents, and resellers. The company was founded in 1944 and is headquartered in Helsingborg, Sweden.
URL
https://www.nederman.com/
IPO date
May 16, 2007
Employees
2,454
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,187,800
19.48%
5,178,900
28.13%
4,041,800
9.99%
Cost of revenue
5,614,300
4,691,200
3,612,700
Unusual Expense (Income)
NOPBT
573,500
487,700
429,100
NOPBT Margin
9.27%
9.42%
10.62%
Operating Taxes
135,300
110,100
111,800
Tax Rate
23.59%
22.58%
26.05%
NOPAT
438,200
377,600
317,300
Net income
340,900
3.71%
328,700
7.66%
305,300
176.54%
Dividends
(131,600)
(122,800)
(35,100)
Dividend yield
2.09%
2.03%
0.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
130,800
73,900
69,500
Long-term debt
2,185,200
2,249,800
1,640,300
Deferred revenue
23,400
18,300
Other long-term liabilities
79,900
103,400
126,700
Net debt
1,500,800
1,598,300
1,162,600
Cash flow
Cash from operating activities
576,300
345,700
519,800
CAPEX
(195,600)
(170,800)
(109,000)
Cash from investing activities
(236,700)
(615,300)
(120,900)
Cash from financing activities
(224,200)
402,700
(356,800)
FCF
1,370,100
(1,072,000)
378,400
Balance
Cash
815,200
721,200
541,600
Long term investments
4,200
5,600
Excess cash
505,810
466,455
345,110
Stockholders' equity
2,026,100
1,840,600
1,371,500
Invested Capital
4,062,590
3,831,545
2,885,990
ROIC
11.10%
11.24%
11.07%
ROCE
12.23%
11.04%
12.99%
EV
Common stock shares outstanding
35,101
35,093
35,093
Price
179.50
4.12%
172.40
-20.92%
218.00
54.61%
Market cap
6,300,686
4.14%
6,050,050
-20.92%
7,650,295
54.61%
EV
7,801,486
7,648,350
8,812,895
EBITDA
832,000
689,500
603,400
EV/EBITDA
9.38
11.09
14.61
Interest
129,100
63,900
40,700
Interest/NOPBT
22.51%
13.10%
9.48%