XSTONJOB
Market cap1mUSD
Dec 20, Last price
0.36SEK
1D
0.00%
1Q
-2.17%
Jan 2017
-75.51%
IPO
-93.45%
Name
NetJobs Group AB
Chart & Performance
Profile
NetJobs Group AB (publ) owns and operates digital platform for online recruitment and career development through specific career sites primarily in Sweden and Germany. It offers job advertising, employer branding, social media packaging, and other customized solutions. The company was formerly known as Svensk Internetrekrytering AB and changed its name to NetJobs Group AB (publ) in March 2011. NetJobs Group AB (publ) was founded in 2004 and is based in Stockholm, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16,823 -26.73% | 22,959 19.80% | 19,164 34.72% | |||||||
Cost of revenue | 12,524 | 21,303 | 17,442 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,299 | 1,656 | 1,722 | |||||||
NOPBT Margin | 25.55% | 7.21% | 8.99% | |||||||
Operating Taxes | 203 | 163 | 226 | |||||||
Tax Rate | 4.72% | 9.84% | 13.12% | |||||||
NOPAT | 4,096 | 1,493 | 1,496 | |||||||
Net income | (6) -100.91% | 657 -656.78% | (118) -94.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 600 | 600 | ||||||||
Long-term debt | 1,150 | 1,750 | 2,950 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,500 | 1,500 | 1,500 | |||||||
Net debt | (295) | (592) | 928 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,245 | 2,018 | 762 | |||||||
CAPEX | (115) | (473) | (760) | |||||||
Cash from investing activities | (1,559) | (473) | (760) | |||||||
Cash from financing activities | (600) | (667) | 1,144 | |||||||
FCF | 4,420 | 1,091 | (246) | |||||||
Balance | ||||||||||
Cash | 1,478 | 2,375 | 1,523 | |||||||
Long term investments | 567 | 567 | 499 | |||||||
Excess cash | 1,204 | 1,794 | 1,064 | |||||||
Stockholders' equity | (6,097) | (6,108) | (6,789) | |||||||
Invested Capital | 9,617 | 8,805 | 9,242 | |||||||
ROIC | 44.47% | 16.55% | 17.25% | |||||||
ROCE | 122.13% | 61.40% | 70.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 32,402 | 32,402 | 32,000 | |||||||
Price | 0.39 -58.15% | 0.93 -31.47% | 1.36 233.33% | |||||||
Market cap | 12,637 -58.15% | 30,198 -30.61% | 43,520 295.06% | |||||||
EV | 12,342 | 29,606 | 44,448 | |||||||
EBITDA | 4,857 | 2,553 | 2,966 | |||||||
EV/EBITDA | 2.54 | 11.60 | 14.99 | |||||||
Interest | 394 | 212 | 226 | |||||||
Interest/NOPBT | 9.16% | 12.80% | 13.12% |