Loading...
XSTO
NIO
Market cap22mUSD
Jun 25, Last price  
3.16SEK
1D
-2.47%
1Q
-38.04%
IPO
-34.18%
Name

Nordic Iron Ore AB

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
17.58%
Rev. gr., 5y
%
Revenues
0k
00000000001000
Net income
-13m
L-57.36%
-1,383,929-7,415,108-21,878,246-15,810,000-22,533,000-12,909,000-8,730,000-9,124,000-10,164,000-13,513,000-9,736,000-9,431,000-30,328,000-12,933,000
CFO
-12m
L+42.41%
194,260-4,414,288-18,236,960-18,760,000-13,895,000-13,854,000-8,579,000-7,022,000-11,597,000-6,958,000-11,517,000-9,105,000-8,375,000-8,293,000-11,810,000
Earnings
Aug 20, 2025

Profile

Nordic Iron Ore AB (publ) engages in the exploration, development, and mining of iron-ore deposits in Västerbergslagen, Sweden. Its products include fines, sinter, pellets, and lump ore. The company also explores for apatite, lanthanum, gold, and copper deposits. Its exploitation concessions include Blötbergsgruvan K No. 1, Blötbergsgruvan K No. 2, Håksbergsgruvan K No. 1, and Southern Väsman field K No. 1, as well as exploration permit, including Ludvikafältet No. 1 and Blötberget No. 4 located in Ludvika. The company was founded in 2008 and is headquartered in Danderyd, Sweden.
URL
https://nordicironore.se/
IPO date
Oct 01, 2018
Employees
3
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
Cost of revenue
176
760
Unusual Expense (Income)
NOPBT
(176)
(760)
NOPBT Margin
Operating Taxes
19,854
Tax Rate
NOPAT
(176)
(20,614)
Net income
(12,933)
-57.36%
(30,328)
221.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,071
19,769
Long-term debt
3,808
4,069
Deferred revenue
Other long-term liabilities
1,688
Net debt
(111,702)
33,013
21,085
Cash flow
Cash from operating activities
(11,810)
(8,293)
(8,375)
CAPEX
(43)
(4,965)
Cash from investing activities
(3,651)
(2,064)
(4,965)
Cash from financing activities
126,296
8,500
13,250
FCF
(4,616)
4,512
(20,448)
Balance
Cash
111,702
866
2,722
Long term investments
31
Excess cash
111,702
866
2,753
Stockholders' equity
(53,975)
(92,160)
(79,227)
Invested Capital
329,307
256,202
245,953
ROIC
ROCE
EV
Common stock shares outstanding
37,135
37,135
Price
4.74
-37.63%
7.60
-4.64%
7.97
77.51%
Market cap
282,226
-4.64%
295,966
91.72%
EV
315,239
317,051
EBITDA
EV/EBITDA
Interest
1,859
1,081
Interest/NOPBT