Loading...
XSTO
NILS
Market cap1mUSD
Apr 11, Last price  
3.36SEK
1D
16.67%
1Q
-1.75%
Jan 2017
-90.96%
IPO
-86.06%
Name

Nilsson Special Vehicles AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
0.07
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
0.82%
Revenues
223m
-15.68%
106,672,231120,658,000140,441,000156,714,162188,526,000157,303,000205,205,000214,114,000174,184,000185,672,000216,771,000264,509,000223,031,000
Net income
-5m
L
-5,136,642242,0005,944,0002,990,6907,494,000-9,763,000-14,055,000-12,150,000-15,901,000-10,254,000-4,984,0001,915,000-5,029,000
CFO
-6m
L
11,729,0081,584,0001,609,0002,618,14211,616,0004,553,000-2,972,0005,318,0004,218,000-4,717,0002,217,00015,327,000-5,753,000
Earnings
May 07, 2025

Profile

Nilsson Special Vehicles AB (publ), a special vehicle company, produces and sells ambulances, limousines, hearses, and other emergency vehicles in Europe, Asia, Africa, and the Middle East. It also offers used cars; and ceremonial and transport vehicles for hire. The company was founded in 1945 and is based in Laholm, Sweden.
URL
https://www.nilsson.se/
IPO date
Dec 11, 2015
Employees
54
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
223,031
-15.68%
264,509
22.02%
216,771
16.75%
Cost of revenue
175,805
205,446
186,197
Unusual Expense (Income)
NOPBT
47,226
59,063
30,574
NOPBT Margin
21.17%
22.33%
14.10%
Operating Taxes
1,489
Tax Rate
4.87%
NOPAT
47,226
59,063
29,085
Net income
(5,029)
-362.61%
1,915
-138.42%
(4,984)
-51.39%
Dividends
Dividend yield
Proceeds from repurchase of equity
(162)
162
BB yield
1.07%
-0.53%
Debt
Debt current
5,237
5,413
Long-term debt
9,831
Deferred revenue
Other long-term liabilities
12,698
2,945
12,823
Net debt
3,621
2,978
1,504
Cash flow
Cash from operating activities
(5,753)
15,327
2,217
CAPEX
(323)
(687)
(749)
Cash from investing activities
(760)
(326)
(743)
Cash from financing activities
1,200
(8,700)
15
FCF
44,506
57,938
34,221
Balance
Cash
1,616
6,853
1,617
Long term investments
2,292
Excess cash
Stockholders' equity
(38,283)
(30,505)
1,198
Invested Capital
60,967
50,821
23,652
ROIC
84.49%
158.62%
101.80%
ROCE
208.19%
222.26%
129.27%
EV
Common stock shares outstanding
4,693
4,693
4,693
Price
3.24
-49.85%
6.46
44.36%
4.48
-46.08%
Market cap
15,206
-49.85%
30,318
44.36%
21,002
-46.08%
EV
18,827
33,296
59,828
EBITDA
49,850
61,845
33,108
EV/EBITDA
0.38
0.54
1.81
Interest
1,893
1,489
Interest/NOPBT
3.21%
4.87%