Loading...
XSTONILS
Market cap1mUSD
Dec 23, Last price  
3.30SEK
1D
-5.17%
1Q
-26.01%
Jan 2017
-91.13%
IPO
-86.31%
Name

Nilsson Special Vehicles AB (publ)

Chart & Performance

D1W1MN
XSTO:NILS chart
P/E
8.09
P/S
0.06
EPS
0.41
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
5.21%
Revenues
265m
+22.02%
106,672,231120,658,000140,441,000156,714,162188,526,000157,303,000205,205,000214,114,000174,184,000185,672,000216,771,000264,509,000
Net income
2m
P
-5,136,642242,0005,944,0002,990,6907,494,000-9,763,000-14,055,000-12,150,000-15,901,000-10,254,000-4,984,0001,915,000
CFO
15m
+591.34%
11,729,0081,584,0001,609,0002,618,14211,616,0004,553,000-2,972,0005,318,0004,218,000-4,717,0002,217,00015,327,000
Earnings
May 07, 2025

Profile

Nilsson Special Vehicles AB (publ), a special vehicle company, produces and sells ambulances, limousines, hearses, and other emergency vehicles in Europe, Asia, Africa, and the Middle East. It also offers used cars; and ceremonial and transport vehicles for hire. The company was founded in 1945 and is based in Laholm, Sweden.
URL
https://www.nilsson.se/
IPO date
Dec 11, 2015
Employees
54
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
264,509
22.02%
216,771
16.75%
185,672
6.60%
Cost of revenue
205,446
186,197
158,601
Unusual Expense (Income)
NOPBT
59,063
30,574
27,071
NOPBT Margin
22.33%
14.10%
14.58%
Operating Taxes
1,489
4,993
Tax Rate
4.87%
18.44%
NOPAT
59,063
29,085
22,078
Net income
1,915
-138.42%
(4,984)
-51.39%
(10,254)
-35.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
162
194
BB yield
-0.53%
-0.50%
Debt
Debt current
5,413
4,774
Long-term debt
9,831
Deferred revenue
Other long-term liabilities
2,945
12,823
14,272
Net debt
2,978
1,504
1,426
Cash flow
Cash from operating activities
15,327
2,217
(4,717)
CAPEX
(687)
(749)
(479)
Cash from investing activities
(326)
(743)
(479)
Cash from financing activities
(8,700)
15
2,396
FCF
57,938
34,221
20,287
Balance
Cash
6,853
1,617
667
Long term investments
2,292
2,681
Excess cash
Stockholders' equity
(30,505)
1,198
(5,561)
Invested Capital
50,821
23,652
33,487
ROIC
158.62%
101.80%
54.99%
ROCE
222.26%
129.27%
96.94%
EV
Common stock shares outstanding
4,693
4,693
4,693
Price
6.46
44.36%
4.48
-46.08%
8.30
186.21%
Market cap
30,318
44.36%
21,002
-46.08%
38,954
186.21%
EV
33,296
59,828
74,205
EBITDA
61,845
33,108
30,938
EV/EBITDA
0.54
1.81
2.40
Interest
1,893
1,489
1,280
Interest/NOPBT
3.21%
4.87%
4.73%