Loading...
XSTONICO
Market cap3mUSD
Dec 23, Last price  
1.10SEK
1D
5.77%
1Q
-38.55%
Jan 2017
-73.81%
IPO
-96.85%
Name

Nicoccino Holding AB (publ)

Chart & Performance

D1W1MN
XSTO:NICO chart
P/E
—
P/S
208.16
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
12.94%
Rev. gr., 5y
-35.96%
Revenues
163k
+8.67%
108,000868,000359,00000054,00056,000150,000163,000
Net income
-8m
L+6.08%
-17,428,000-31,237,000-125,922,000-5,689,000-3,903,000-4,739,000-5,131,000-5,741,000-7,202,000-7,640,000
CFO
-6m
L-16.09%
-16,139,250-28,052,000-11,341,000-5,845,000-3,841,000-4,630,000-4,914,000-5,950,000-7,161,000-6,009,000

Profile

Nicoccino Holding AB (publ) engages in the research, development, marketing, and sale of alternative tobacco products. It offers Nicoccino, a discrete strip of alternative nicotine product, which provides nicotine to the user without the detrimental side effects of smoking. The company is headquartered in Täby, Sweden.
URL
https://www.nicoccino.se/
IPO date
Jun 30, 2014
Employees
1
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
163
8.67%
150
167.86%
56
3.70%
Cost of revenue
168
681
3,401
Unusual Expense (Income)
NOPBT
(5)
(531)
(3,345)
NOPBT Margin
Operating Taxes
1,000
4
Tax Rate
NOPAT
(5)
(532)
(3,349)
Net income
(7,640)
6.08%
(7,202)
25.45%
(5,741)
11.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,937
13,764
BB yield
-10.10%
-34.87%
Debt
Debt current
89
Long-term debt
2,370
89
Deferred revenue
Other long-term liabilities
250
Net debt
(3,370)
(11,495)
(14,534)
Cash flow
Cash from operating activities
(6,009)
(7,161)
(5,950)
CAPEX
(10,107)
(9,731)
(2,785)
Cash from investing activities
(10,107)
(9,731)
(2,785)
Cash from financing activities
10,361
13,675
(115)
FCF
(11,001)
(10,277)
(5,987)
Balance
Cash
5,740
11,495
14,712
Long term investments
Excess cash
5,732
11,488
14,709
Stockholders' equity
(220,942)
(199,005)
(197,905)
Invested Capital
246,855
223,435
215,861
ROIC
ROCE
EV
Common stock shares outstanding
27,665
26,139
21,298
Price
2.84
88.08%
1.51
-68.14%
4.74
39.41%
Market cap
78,569
99.06%
39,470
-60.90%
100,953
90.11%
EV
75,199
27,975
86,419
EBITDA
907
(74)
(3,105)
EV/EBITDA
82.91
Interest
370
1,000
4
Interest/NOPBT