Loading...
XSTO
NICO
Market cap4mUSD
Jun 19, Last price  
1.47SEK
1D
5.88%
1Q
-7.69%
Jan 2017
-65.71%
IPO
-95.87%
Name

Nicoccino Holding AB (publ)

Chart & Performance

D1W1MN
XSTO:NICO chart
No data to show
P/E
—
P/S
115.09
EPS
—
Div Yield, %
—
Shrs. gr., 5y
15.42%
Rev. gr., 5y
-35.96%
Revenues
394k
+141.72%
108,000868,000359,00000054,00056,000150,000163,000394,000
Net income
-9m
L+11.57%
-17,428,000-31,237,000-125,922,000-5,689,000-3,903,000-4,739,000-5,131,000-5,741,000-7,202,000-7,640,000-8,524,000
CFO
-7m
L+20.05%
-16,139,250-28,052,000-11,341,000-5,845,000-3,841,000-4,630,000-4,914,000-5,950,000-7,161,000-6,009,000-7,214,000

Profile

Nicoccino Holding AB (publ) engages in the research, development, marketing, and sale of alternative tobacco products. It offers Nicoccino, a discrete strip of alternative nicotine product, which provides nicotine to the user without the detrimental side effects of smoking. The company is headquartered in Täby, Sweden.
URL
https://www.nicoccino.se/
IPO date
Jun 30, 2014
Employees
1
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
394
141.72%
163
8.67%
150
167.86%
Cost of revenue
332
168
681
Unusual Expense (Income)
NOPBT
62
(5)
(531)
NOPBT Margin
15.74%
Operating Taxes
1,000
Tax Rate
NOPAT
62
(5)
(532)
Net income
(8,524)
11.57%
(7,640)
6.08%
(7,202)
25.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,937
13,764
BB yield
-10.10%
-34.87%
Debt
Debt current
561
Long-term debt
2,255
2,370
Deferred revenue
Other long-term liabilities
250
Net debt
1,229
(3,370)
(11,495)
Cash flow
Cash from operating activities
(7,214)
(6,009)
(7,161)
CAPEX
(48)
(10,107)
(9,731)
Cash from investing activities
(48)
(10,107)
(9,731)
Cash from financing activities
3,109
10,361
13,675
FCF
6,285
(11,001)
(10,277)
Balance
Cash
1,587
5,740
11,495
Long term investments
Excess cash
1,567
5,732
11,488
Stockholders' equity
(230,307)
(220,942)
(199,005)
Invested Capital
247,919
246,855
223,435
ROIC
0.03%
ROCE
0.35%
EV
Common stock shares outstanding
30,846
27,665
26,139
Price
1.34
-52.82%
2.84
88.08%
1.51
-68.14%
Market cap
41,334
-47.39%
78,569
99.06%
39,470
-60.90%
EV
42,563
75,199
27,975
EBITDA
1,975
907
(74)
EV/EBITDA
21.55
82.91
Interest
651
370
1,000
Interest/NOPBT
1,050.00%