XSTONGENIC
Market cap1mUSD
Dec 23, Last price
2.50SEK
1D
4.17%
1Q
-16.39%
IPO
-93.01%
Name
Ngenic AB (publ)
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
8.01%
Rev. gr., 5y
48.55%
Revenues
70m
+163.88%
Net income
-20m
L-22.64%
CFO
-14m
L+104.59%
Profile
Ngenic AB (publ), an independent energy technology company, develops and sells digital solutions for the ongoing conversion of the energy system in Sweden. It offers Ngenic Tune, a smart thermostat that collects information about weather, and indoor and outdoor temperature, as well as helps to optimize heating system; and Ngenic Track, a communication unit that communicates digitally with the existing electricity and heat meter in contrast to existing third-party meters, as well as supports energy meter for electric and district heating. The company also provides FairShare, a system for the control of heating systems in properties with water-borne heat; and Gridtuner service for load control and optimization of electric or district heating network; and customized software and hardware solutions. It serves energy companies, tenant-owner associations and landlords, commercial properties, and private individuals. The company was founded in 2010 and is headquartered in Uppsala, Sweden.
Valuation
Title in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | ||||||
Unusual Expense (Income) | ||||||
NOPBT | ||||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | ||||||
Net income | ||||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | ||||||
| Cash flow | ||||||
Cash from operating activities | ||||||
CAPEX | ||||||
Cash from investing activities | ||||||
Cash from financing activities | ||||||
FCF | ||||||
| Balance | ||||||
Cash | ||||||
Long term investments | ||||||
Excess cash | ||||||
Stockholders' equity | ||||||
Invested Capital | ||||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | ||||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | ||||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT |