Loading...
XSTONG
Market cap1mUSD
Dec 23, Last price  
0.59SEK
1D
-5.60%
1Q
-44.86%
IPO
-96.45%
Name

Northgold AB

Chart & Performance

D1W1MN
XSTO:NG chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-11m
L-69.63%
-5,544-4,503,304-37,761,813-11,469,339
CFO
-11m
L+1.13%
-192-4,214,672-11,285,819-11,412,856
Earnings
Jun 18, 2025

Profile

Northgold AB (publ) operates as a gold exploration and development company in Sweden. Its flagship project is the Kopsa gold project located in the Middle Ostrobothnia Gold Belt of Central Finland. The company is based in Stockholm, Sweden.
URL
https://northgoldab.com/
IPO date
Mar 24, 2022
Employees
1
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
Cost of revenue
210
128
3,489
Unusual Expense (Income)
NOPBT
(210)
(128)
(3,489)
NOPBT Margin
Operating Taxes
25,335
(60)
Tax Rate
NOPAT
(210)
(25,462)
(3,428)
Net income
(11,469)
-69.63%
(37,762)
738.54%
(4,503)
81,128.43%
Dividends
Dividend yield
Proceeds from repurchase of equity
16,367
39,626
14,519
BB yield
-32.61%
-25.59%
Debt
Debt current
131
1,206
Long-term debt
304
Deferred revenue
Other long-term liabilities
Net debt
(2,151)
(11,791)
(1,066)
Cash flow
Cash from operating activities
(11,413)
(11,286)
(4,215)
CAPEX
(157)
(11,497)
(9,842)
Cash from investing activities
(13,917)
(11,697)
(9,852)
Cash from financing activities
15,158
35,125
15,082
FCF
(375)
(25,535)
(3,482)
Balance
Cash
2,586
12,997
1,066
Long term investments
Excess cash
2,586
12,997
1,066
Stockholders' equity
(27,526)
741
(3,952)
Invested Capital
77,074
33,756
14,627
ROIC
ROCE
EV
Common stock shares outstanding
11,980
10,680
10,516
Price
4.19
-71.10%
14.50
 
Market cap
50,195
-67.59%
154,866
 
EV
48,044
159,472
EBITDA
(3,367)
EV/EBITDA
Interest
8
964
Interest/NOPBT