Loading...
XSTONEXAM
Market cap28mUSD
Dec 23, Last price  
3.85SEK
1D
4.05%
1Q
-3.75%
Jan 2017
-68.57%
IPO
-47.26%
Name

Nexam Chemical Holding AB

Chart & Performance

D1W1MN
XSTO:NEXAM chart
P/E
—
P/S
1.64
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.69%
Rev. gr., 5y
11.62%
Revenues
190m
-14.20%
763,9722,547,0001,602,0007,842,0008,268,00018,694,000109,835,000130,057,000165,830,000219,452,000221,756,000190,277,000
Net income
-23m
L+79.78%
-17,603,524-26,513,000-35,052,000-23,709,000-22,085,000-5,748,000-17,180,000-17,073,000-8,089,000-5,465,000-12,705,000-22,841,000
CFO
-352k
L-96.83%
-15,616,449-24,770,000-31,491,000-25,055,000-17,585,000-18,471,000-12,887,000-21,278,000-16,850,0007,192,000-11,101,000-352,000
Earnings
Jan 30, 2025

Profile

Nexam Chemical Holding AB (publ) develops solutions that enhance properties and performance of various polymers in Sweden, Europe and internationally. It provides various products that enhance the properties and durability of polyesters, polyethylene, polyamides, polyimides, and high temperature resins, as well as produces various functional chemicals, additive/functional masterbatches, and color masterbatches and compounds under the NEXAMITE and NEXIMID names; and polymer recycling and reactive recycling solutions. The company serves aerospace, electronics, pipes, and engineered foams industries. Nexam Chemical Holding AB (publ) was founded in 2009 and is headquartered in Lomma, Sweden.
URL
https://www.nexamchemical.com/
IPO date
Apr 23, 2013
Employees
50
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
190,277
-14.20%
221,756
1.05%
219,452
32.34%
Cost of revenue
108,485
136,052
177,109
Unusual Expense (Income)
NOPBT
81,792
85,704
42,343
NOPBT Margin
42.99%
38.65%
19.29%
Operating Taxes
830
20
157
Tax Rate
1.01%
0.02%
0.37%
NOPAT
80,962
85,684
42,186
Net income
(22,841)
79.78%
(12,705)
132.48%
(5,465)
-32.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
45,653
BB yield
-5.37%
Debt
Debt current
5,669
6,096
13,356
Long-term debt
27,836
33,640
19,408
Deferred revenue
Other long-term liabilities
540
374
454
Net debt
24,422
16,833
(30,842)
Cash flow
Cash from operating activities
(352)
(11,101)
7,192
CAPEX
(4,530)
(33,121)
(6,676)
Cash from investing activities
(9,180)
(33,121)
(6,245)
Cash from financing activities
(5,175)
3,847
33,235
FCF
92,000
52,424
45,589
Balance
Cash
9,056
22,875
63,601
Long term investments
27
28
5
Excess cash
11,815
52,633
Stockholders' equity
(229,537)
(206,698)
(193,994)
Invested Capital
450,489
453,674
449,738
ROIC
17.91%
18.97%
9.74%
ROCE
37.02%
34.69%
16.55%
EV
Common stock shares outstanding
80,916
80,916
79,759
Price
3.36
-33.60%
5.06
-52.49%
10.65
15.01%
Market cap
271,877
-33.60%
409,434
-51.80%
849,434
25.55%
EV
296,299
427,521
820,108
EBITDA
96,394
97,712
52,916
EV/EBITDA
3.07
4.38
15.50
Interest
2,400
1,456
1,032
Interest/NOPBT
2.93%
1.70%
2.44%