Loading...
XSTO
NEXAM
Market cap33mUSD
Aug 08, Last price  
4.00SEK
1D
1.27%
1Q
19.05%
Jan 2017
-67.35%
IPO
-45.21%
Name

Nexam Chemical Holding AB

Chart & Performance

D1W1MN
No data to show
P/E
P/S
1.62
EPS
Div Yield, %
Shrs. gr., 5y
3.69%
Rev. gr., 5y
8.94%
Revenues
200m
+4.89%
763,9722,547,0001,602,0007,842,0008,268,00018,694,000109,835,000130,057,000165,830,000219,452,000221,756,000190,277,000199,577,000
Net income
-9m
L-60.56%
-17,603,524-26,513,000-35,052,000-23,709,000-22,085,000-5,748,000-17,180,000-17,073,000-8,089,000-5,465,000-12,705,000-22,841,000-9,008,000
CFO
7m
P
-15,616,449-24,770,000-31,491,000-25,055,000-17,585,000-18,471,000-12,887,000-21,278,000-16,850,0007,192,000-11,101,000-352,0007,426,000

Profile

Nexam Chemical Holding AB (publ) develops solutions that enhance properties and performance of various polymers in Sweden, Europe and internationally. It provides various products that enhance the properties and durability of polyesters, polyethylene, polyamides, polyimides, and high temperature resins, as well as produces various functional chemicals, additive/functional masterbatches, and color masterbatches and compounds under the NEXAMITE and NEXIMID names; and polymer recycling and reactive recycling solutions. The company serves aerospace, electronics, pipes, and engineered foams industries. Nexam Chemical Holding AB (publ) was founded in 2009 and is headquartered in Lomma, Sweden.
IPO date
Apr 23, 2013
Employees
50
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
199,577
4.89%
190,277
-14.20%
221,756
1.05%
Cost of revenue
107,175
108,485
136,052
Unusual Expense (Income)
NOPBT
92,402
81,792
85,704
NOPBT Margin
46.30%
42.99%
38.65%
Operating Taxes
954
830
20
Tax Rate
1.03%
1.01%
0.02%
NOPAT
91,448
80,962
85,684
Net income
(9,008)
-60.56%
(22,841)
79.78%
(12,705)
132.48%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,799
5,669
6,096
Long-term debt
18,297
27,836
33,640
Deferred revenue
Other long-term liabilities
13,421
540
374
Net debt
20,214
24,422
16,833
Cash flow
Cash from operating activities
7,426
(352)
(11,101)
CAPEX
(4,530)
(33,121)
Cash from investing activities
(9,713)
(9,180)
(33,121)
Cash from financing activities
(3,057)
(5,175)
3,847
FCF
85,191
92,000
52,424
Balance
Cash
2,882
9,056
22,875
Long term investments
27
28
Excess cash
11,815
Stockholders' equity
(238,545)
(229,537)
(206,698)
Invested Capital
458,373
450,489
453,674
ROIC
20.12%
17.91%
18.97%
ROCE
42.03%
37.02%
34.69%
EV
Common stock shares outstanding
80,916
80,916
80,916
Price
4.24
26.19%
3.36
-33.60%
5.06
-52.49%
Market cap
343,083
26.19%
271,877
-33.60%
409,434
-51.80%
EV
363,297
296,299
427,521
EBITDA
92,402
96,394
97,712
EV/EBITDA
3.93
3.07
4.38
Interest
3,189
2,400
1,456
Interest/NOPBT
3.45%
2.93%
1.70%