Loading...
XSTO
NCAB
Market cap836mUSD
May 22, Last price  
43.08SEK
1D
-3.75%
1Q
-18.33%
IPO
474.40%
Name

NCAB Group AB (publ)

Chart & Performance

D1W1MN
P/E
31.60
P/S
2.23
EPS
1.36
Div Yield, %
2.55%
Shrs. gr., 5y
2.15%
Rev. gr., 5y
15.20%
Revenues
3.61b
-11.59%
1,200,296,0001,218,719,0001,400,039,0001,616,973,0001,781,194,0002,115,212,0003,219,509,0004,457,695,0004,087,832,0003,614,000,000
Net income
255m
-36.87%
54,691,00064,995,00040,305,000104,461,000128,276,000127,368,000284,917,000416,963,000403,741,000254,900,000
CFO
354m
-49.43%
39,405,00081,516,00037,407,00069,952,000153,020,000194,334,00048,281,000568,085,000700,428,000354,200,000
Dividend
May 10, 20241.1 SEK/sh
Earnings
Jul 21, 2025

Profile

NCAB Group AB (publ) manufactures and sells printed circuit boards (PCBs) worldwide. The company offers multilayer, high-density interconnect, radio frequency, insulated metal base, flexible, rigid-flex, semi-flex, and double sided PCBs. The company serves aerospace and defense, automotive, datacom, industrial, medical, power and energy, railway, safety-critical, and telecom industries. NCAB Group AB (publ) was founded in 1993 and is headquartered in Bromma, Sweden.
URL
https://www.ncabgroup.com/
IPO date
Jun 05, 2018
Employees
614
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,614,000
-11.59%
4,087,832
-8.30%
4,457,695
38.46%
Cost of revenue
2,281,000
2,666,724
3,234,259
Unusual Expense (Income)
NOPBT
1,333,000
1,421,108
1,223,436
NOPBT Margin
36.88%
34.76%
27.45%
Operating Taxes
85,300
129,703
133,039
Tax Rate
6.40%
9.13%
10.87%
NOPAT
1,247,700
1,291,405
1,090,397
Net income
254,900
-36.87%
403,741
-3.17%
416,963
46.35%
Dividends
(205,800)
(205,668)
(112,182)
Dividend yield
Proceeds from repurchase of equity
(23,700)
BB yield
Debt
Debt current
38,500
99,876
32,110
Long-term debt
1,119,200
1,045,877
980,778
Deferred revenue
833,767
Other long-term liabilities
(833,767)
Net debt
847,100
667,128
649,516
Cash flow
Cash from operating activities
354,200
700,428
568,085
CAPEX
(4,700)
(4,834)
(42,749)
Cash from investing activities
(281,700)
(490,749)
(218,373)
Cash from financing activities
(269,100)
(78,220)
(140,814)
FCF
1,209,525
1,407,728
984,542
Balance
Cash
310,600
478,625
357,839
Long term investments
5,533
Excess cash
129,900
274,233
140,487
Stockholders' equity
829,900
857,167
717,677
Invested Capital
2,396,200
2,131,616
1,869,879
ROIC
55.11%
64.55%
63.08%
ROCE
50.86%
57.24%
59.03%
EV
Common stock shares outstanding
187,379
187,552
187,280
Price
Market cap
EV
EBITDA
1,333,000
1,519,748
1,300,202
EV/EBITDA
Interest
67,930
55,084
Interest/NOPBT
4.78%
4.50%