Loading...
XSTO
MYCR
Market cap3.73bUSD
Apr 14, Last price  
372.00SEK
1D
3.22%
1Q
-8.96%
Jan 2017
279.59%
Name

Mycronic AB (publ)

Chart & Performance

D1W1MN
No data to show
P/E
21.64
P/S
5.16
EPS
17.19
Div Yield, %
1.21%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
10.38%
Revenues
7.06b
+23.68%
1,275,759,0001,204,143,000522,981,000568,617,000828,896,0001,287,782,0001,197,580,0001,353,927,000996,988,0001,475,004,0001,814,960,0002,319,254,0003,001,159,0003,780,586,0004,307,000,0003,882,000,0004,635,000,0005,119,000,0005,706,000,0007,057,000,000
Net income
1.68b
+68.64%
117,430,00092,902,000-207,541,00030,645,000-144,093,00036,766,000-88,830,000-43,972,00013,745,000266,245,000442,475,000526,303,000626,259,000789,539,000855,000,000694,000,000828,000,000741,000,000998,000,0001,683,000,000
CFO
1.87b
+16.54%
323,500,000218,978,000-77,256,000105,803,00081,576,000120,936,000-15,424,00069,939,000-47,222,000417,597,000661,421,000461,854,000983,755,000702,370,000545,000,0001,126,000,000998,000,000853,000,0001,608,000,0001,874,000,000
Dividend
May 08, 20257.5 SEK/sh
Earnings
Apr 16, 2025

Profile

Mycronic AB (publ), together with its subsidiaries, develops, manufactures, and sells production equipment for electronics industry in Sweden, rest of Europe, the United States, other Americas, China, South Korea, rest of Asia, and internationally. The company operates through four segments: Pattern Generators, High Flex, High Volume, and Global Technologies. The Pattern Generators segment develops, manufactures, and markets mask writers and measuring machines for production of advanced photomasks for manufacturing of screens for TVs, cars, mobile phones, tablets, and computers, as well as the semiconductor components. The High Flex segment develops, manufactures, and markets surface mount technology (SMT) and inspection equipment for flexible printed circuit board (PCBs) assembly. This segment offers MYPro Line, which integrates advanced jet printing and dispensing, pick-and-place, advanced process control solutions, and 3D inspection systems; MYTower material handling systems; and MYSmart dispensing and coating solutions. The High Volume segment develops, manufactures, and markets equipment for dispensing and conformal coating of circuit boards for manufacturers of mobile phones, tablets, computers, and electronics for electric vehicles, as well as automated screen printers. The Global Technologies segment offers die-bonding services for microelectronics and optoelectronic applications; advanced electrical measurement of bare board PCBs and substrates; flying probe test system, an automated electrical measurement system for low to mid quantities and complex boards; and grid test systems for volume bare board verification. It sells its products through agents and distributors. The company serves industrial, aerospace, defense, automotive, energy, medical, and telecom sectors. The company was formerly known as Micronic Mydata AB (publ) and changed its name to Mycronic AB (publ) in June 2014. Mycronic AB (publ) is headquartered in Täby, Sweden.
URL
https://www.mycronic.com/
IPO date
Mar 09, 2000
Employees
2,026
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,057,000
23.68%
5,706,000
11.47%
5,119,000
10.44%
Cost of revenue
5,074,000
4,574,000
3,755,000
Unusual Expense (Income)
NOPBT
1,983,000
1,132,000
1,364,000
NOPBT Margin
28.10%
19.84%
26.65%
Operating Taxes
396,000
266,000
154,000
Tax Rate
19.97%
23.50%
11.29%
NOPAT
1,587,000
866,000
1,210,000
Net income
1,683,000
68.64%
998,000
34.68%
741,000
-10.51%
Dividends
(342,000)
(294,000)
Dividend yield
1.22%
1.54%
Proceeds from repurchase of equity
(26,000)
(11,000)
BB yield
0.09%
0.06%
Debt
Debt current
166,000
77,000
Long-term debt
378,000
456,000
Deferred revenue
Other long-term liabilities
227,000
400,000
47,000
Net debt
(3,014,000)
(1,596,000)
(741,000)
Cash flow
Cash from operating activities
1,874,000
1,608,000
853,000
CAPEX
(194,000)
(141,000)
Cash from investing activities
(500,000)
(195,000)
67,000
Cash from financing activities
(552,000)
(447,000)
(382,000)
FCF
1,685,000
983,000
1,024,000
Balance
Cash
3,014,000
2,140,000
1,274,000
Long term investments
Excess cash
2,661,150
1,854,700
1,018,050
Stockholders' equity
3,911,000
3,345,000
Invested Capital
6,766,000
4,056,300
3,951,950
ROIC
29.33%
21.63%
31.12%
ROCE
27.51%
19.15%
25.71%
EV
Common stock shares outstanding
97,627
97,636
97,610
Price
399.40
38.97%
287.40
46.78%
195.80
-7.20%
Market cap
38,992,332
38.96%
28,060,586
46.82%
19,112,038
-7.30%
EV
35,978,332
26,500,586
18,411,038
EBITDA
1,983,000
1,396,000
1,617,000
EV/EBITDA
18.14
18.98
11.39
Interest
13,000
Interest/NOPBT
0.95%