Loading...
XSTOMYCR
Market cap3.53bUSD
Dec 20, Last price  
398.60SEK
1D
0.10%
1Q
3.91%
Jan 2017
306.73%
Name

Mycronic AB (publ)

Chart & Performance

D1W1MN
XSTO:MYCR chart
P/E
38.98
P/S
6.82
EPS
10.23
Div Yield, %
0.88%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
8.58%
Revenues
5.71b
+11.47%
839,481,0001,275,759,0001,204,143,000522,981,000568,617,000828,896,0001,287,782,0001,197,580,0001,353,927,000996,988,0001,475,004,0001,814,960,0002,319,254,0003,001,159,0003,780,586,0004,307,000,0003,882,000,0004,635,000,0005,119,000,0005,706,000,000
Net income
998m
+34.68%
109,839,000117,430,00092,902,000-207,541,00030,645,000-144,093,00036,766,000-88,830,000-43,972,00013,745,000266,245,000442,475,000526,303,000626,259,000789,539,000855,000,000694,000,000828,000,000741,000,000998,000,000
CFO
1.61b
+88.51%
-11,045,000323,500,000218,978,000-77,256,000105,803,00081,576,000120,936,000-15,424,00069,939,000-47,222,000417,597,000661,421,000461,854,000983,755,000702,370,000545,000,0001,126,000,000998,000,000853,000,0001,608,000,000
Dividend
May 10, 20244.5 SEK/sh
Earnings
Feb 06, 2025

Profile

Mycronic AB (publ), together with its subsidiaries, develops, manufactures, and sells production equipment for electronics industry in Sweden, rest of Europe, the United States, other Americas, China, South Korea, rest of Asia, and internationally. The company operates through four segments: Pattern Generators, High Flex, High Volume, and Global Technologies. The Pattern Generators segment develops, manufactures, and markets mask writers and measuring machines for production of advanced photomasks for manufacturing of screens for TVs, cars, mobile phones, tablets, and computers, as well as the semiconductor components. The High Flex segment develops, manufactures, and markets surface mount technology (SMT) and inspection equipment for flexible printed circuit board (PCBs) assembly. This segment offers MYPro Line, which integrates advanced jet printing and dispensing, pick-and-place, advanced process control solutions, and 3D inspection systems; MYTower material handling systems; and MYSmart dispensing and coating solutions. The High Volume segment develops, manufactures, and markets equipment for dispensing and conformal coating of circuit boards for manufacturers of mobile phones, tablets, computers, and electronics for electric vehicles, as well as automated screen printers. The Global Technologies segment offers die-bonding services for microelectronics and optoelectronic applications; advanced electrical measurement of bare board PCBs and substrates; flying probe test system, an automated electrical measurement system for low to mid quantities and complex boards; and grid test systems for volume bare board verification. It sells its products through agents and distributors. The company serves industrial, aerospace, defense, automotive, energy, medical, and telecom sectors. The company was formerly known as Micronic Mydata AB (publ) and changed its name to Mycronic AB (publ) in June 2014. Mycronic AB (publ) is headquartered in Täby, Sweden.
URL
https://www.mycronic.com/
IPO date
Mar 09, 2000
Employees
2,026
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,706,000
11.47%
5,119,000
10.44%
4,635,000
19.40%
Cost of revenue
4,574,000
3,755,000
3,127,000
Unusual Expense (Income)
NOPBT
1,132,000
1,364,000
1,508,000
NOPBT Margin
19.84%
26.65%
32.54%
Operating Taxes
266,000
154,000
219,000
Tax Rate
23.50%
11.29%
14.52%
NOPAT
866,000
1,210,000
1,289,000
Net income
998,000
34.68%
741,000
-10.51%
828,000
19.31%
Dividends
(342,000)
(294,000)
(294,000)
Dividend yield
1.22%
1.54%
1.43%
Proceeds from repurchase of equity
(26,000)
(11,000)
(13,000)
BB yield
0.09%
0.06%
0.06%
Debt
Debt current
166,000
77,000
62,000
Long-term debt
378,000
456,000
416,000
Deferred revenue
48,000
Other long-term liabilities
400,000
47,000
12,000
Net debt
(1,596,000)
(741,000)
(205,000)
Cash flow
Cash from operating activities
1,608,000
853,000
998,000
CAPEX
(194,000)
(141,000)
(90,000)
Cash from investing activities
(195,000)
67,000
(1,223,000)
Cash from financing activities
(447,000)
(382,000)
(437,000)
FCF
983,000
1,024,000
1,267,000
Balance
Cash
2,140,000
1,274,000
683,000
Long term investments
Excess cash
1,854,700
1,018,050
451,250
Stockholders' equity
3,911,000
3,345,000
2,649,000
Invested Capital
4,056,300
3,951,950
3,824,750
ROIC
21.63%
31.12%
40.63%
ROCE
19.15%
25.71%
32.75%
EV
Common stock shares outstanding
97,636
97,610
97,709
Price
287.40
46.78%
195.80
-7.20%
211.00
-14.02%
Market cap
28,060,586
46.82%
19,112,038
-7.30%
20,616,599
-14.07%
EV
26,500,586
18,411,038
20,453,599
EBITDA
1,396,000
1,617,000
1,713,000
EV/EBITDA
18.98
11.39
11.94
Interest
13,000
14,000
Interest/NOPBT
0.95%
0.93%