XSTOMOBA
Market cap15mUSD
Dec 23, Last price
7.45SEK
1D
0.68%
1Q
-25.50%
IPO
-93.85%
Name
MOBA Network AB
Chart & Performance
P/E
7.61
P/S
0.58
EPS
0.98
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
142.53%
Revenues
290m
+840.19%
Net income
22m
+175.21%
CFO
23m
+189.05%
Earnings
Feb 19, 2025
Profile
M.O.B.A. Network AB (publ) owns and operates various esport communities to esport fans to craft gaming strategies and sharing ideas with other players. The company is based in Stockholm, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2022‑12 | 2020‑09 | 2019‑09 | 2018‑09 | |
| Income | ||||
Revenues | 289,815 | |||
Cost of revenue | 224,752 | |||
Unusual Expense (Income) | ||||
NOPBT | 65,063 | |||
NOPBT Margin | 22.45% | |||
Operating Taxes | 4,286 | |||
Tax Rate | 6.59% | |||
NOPAT | 60,777 | |||
Net income | 21,904 | |||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 6,000 | |||
BB yield | ||||
| Debt | ||||
Debt current | 5,000 | |||
Long-term debt | 11,250 | |||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (32,032) | |||
| Cash flow | ||||
Cash from operating activities | 22,991 | |||
CAPEX | (16,836) | |||
Cash from investing activities | (16,836) | |||
Cash from financing activities | 583 | |||
FCF | ||||
| Balance | ||||
Cash | 48,282 | |||
Long term investments | ||||
Excess cash | 33,791 | |||
Stockholders' equity | 58,322 | |||
Invested Capital | 290,599 | |||
ROIC | 20.91% | |||
ROCE | 18.41% | |||
| EV | ||||
Common stock shares outstanding | 22,446 | |||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | 69,879 | |||
EV/EBITDA | ||||
Interest | 698 | |||
Interest/NOPBT | 1.07% | |||