Loading...
XSTO
MEKO
Market cap662mUSD
May 23, Last price  
112.60SEK
1D
1.26%
1Q
-10.21%
Jan 2017
-21.30%
Name

Meko AB

Chart & Performance

D1W1MN
P/E
14.55
P/S
0.34
EPS
7.74
Div Yield, %
3.29%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
9.07%
Revenues
18.55b
+7.36%
2,333,414,0002,449,845,0002,530,000,0002,646,000,0003,129,000,0003,374,000,0004,140,000,0005,426,000,0005,863,000,0005,924,000,0005,761,000,0005,937,000,0006,000,000,0007,951,000,00012,016,000,00011,764,000,00012,552,000,00014,391,000,00017,278,000,00018,549,000,000
Net income
433m
+3.34%
117,600,000140,218,000348,000,000189,000,000237,000,000351,000,000380,000,000375,000,000307,000,000120,000,000423,000,000335,000,000361,000,000260,000,000413,000,000432,000,000572,000,000454,000,000419,000,000433,000,000
CFO
1.38b
+9.90%
124,940,000265,632,000320,000,000209,000,000289,000,000358,000,000259,000,000518,000,000557,000,000413,000,000439,000,000544,000,000496,000,000331,000,0001,142,000,0001,625,000,0001,227,000,0001,048,000,0001,252,000,0001,376,000,000
Dividend
Nov 14, 20251.95 SEK/sh
Earnings
Aug 20, 2025

Profile

Meko AB operates and develops business in the automotive aftermarket in Sweden, Norway, Denmark, Poland, and Finland. It provides spare parts, consumables, and tools, as well as workshop services and car accessories under the ProMeister and Carwise brand. The company offers a range of solutions and products for the consumers and companies through its branches, affiliated workshops, and wholesale and logistics operations. It operates 401 branches; and 3,721 affiliated workshops under the AutoMester, AlltiBil, BilXtra, CarPeople, Din Bilpartner, Hella Service Partner, Inter Data Service, MECA Car Service, Mekonomen Bilverkstad, MekoPartner, O.K. Serwis, and Speedy brands. The company was formerly known as Mekonomen AB (publ) and changed its name to Meko AB in May 2022. Meko AB was founded in 1973 and is based in Stockholm, Sweden.
URL
https://meko.com/sv/
IPO date
May 29, 2000
Employees
6,275
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,549,000
7.36%
17,278,000
20.06%
14,391,000
14.65%
Cost of revenue
10,260,000
16,117,000
7,810,000
Unusual Expense (Income)
NOPBT
8,289,000
1,161,000
6,581,000
NOPBT Margin
44.69%
6.72%
45.73%
Operating Taxes
158,000
132,000
104,000
Tax Rate
1.91%
11.37%
1.58%
NOPAT
8,131,000
1,029,000
6,477,000
Net income
433,000
3.34%
419,000
-7.71%
454,000
-20.63%
Dividends
(207,000)
(185,000)
(168,000)
Dividend yield
2.76%
3.02%
2.67%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
618,000
583,000
520,000
Long-term debt
6,778,000
6,980,000
6,859,000
Deferred revenue
Other long-term liabilities
64,000
451,000
91,000
Net debt
6,789,000
6,940,000
6,502,000
Cash flow
Cash from operating activities
1,376,000
1,252,000
1,048,000
CAPEX
(178,000)
(231,000)
(208,000)
Cash from investing activities
(112,000)
213,000
(1,533,000)
Cash from financing activities
(1,293,000)
(1,580,000)
286,000
FCF
7,862,000
848,000
5,039,000
Balance
Cash
607,000
623,000
741,000
Long term investments
136,000
Excess cash
157,450
Stockholders' equity
3,182,000
5,539,000
Invested Capital
12,010,000
12,227,000
11,628,550
ROIC
67.10%
8.63%
60.90%
ROCE
66.33%
9.50%
53.56%
EV
Common stock shares outstanding
55,980
55,917
55,892
Price
133.80
22.30%
109.40
-2.84%
112.60
-28.33%
Market cap
7,490,141
22.44%
6,117,323
-2.80%
6,293,407
-28.53%
EV
14,279,141
13,194,323
12,920,407
EBITDA
8,289,000
2,025,000
7,439,000
EV/EBITDA
1.72
6.52
1.74
Interest
290,000
286,000
152,000
Interest/NOPBT
3.50%
24.63%
2.31%