Loading...
XSTOMEKO
Market cap661mUSD
Dec 23, Last price  
130.60SEK
1D
-0.61%
1Q
-0.91%
Jan 2017
-8.71%
Name

Meko AB

Chart & Performance

D1W1MN
XSTO:MEKO chart
P/E
17.44
P/S
0.42
EPS
7.49
Div Yield, %
2.53%
Shrs. gr., 5y
7.08%
Rev. gr., 5y
16.79%
Revenues
17.28b
+20.06%
2,333,414,0002,449,845,0002,530,000,0002,646,000,0003,129,000,0003,374,000,0004,140,000,0005,426,000,0005,863,000,0005,924,000,0005,761,000,0005,937,000,0006,000,000,0007,951,000,00012,016,000,00011,764,000,00012,552,000,00014,391,000,00017,278,000,000
Net income
419m
-7.71%
117,600,000140,218,000348,000,000189,000,000237,000,000351,000,000380,000,000375,000,000307,000,000120,000,000423,000,000335,000,000361,000,000260,000,000413,000,000432,000,000572,000,000454,000,000419,000,000
CFO
1.25b
+19.47%
124,940,000265,632,000320,000,000209,000,000289,000,000358,000,000259,000,000518,000,000557,000,000413,000,000439,000,000544,000,000496,000,000331,000,0001,142,000,0001,625,000,0001,227,000,0001,048,000,0001,252,000,000
Dividend
Nov 15, 20241.85 SEK/sh
Earnings
Feb 13, 2025

Profile

Meko AB operates and develops business in the automotive aftermarket in Sweden, Norway, Denmark, Poland, and Finland. It provides spare parts, consumables, and tools, as well as workshop services and car accessories under the ProMeister and Carwise brand. The company offers a range of solutions and products for the consumers and companies through its branches, affiliated workshops, and wholesale and logistics operations. It operates 401 branches; and 3,721 affiliated workshops under the AutoMester, AlltiBil, BilXtra, CarPeople, Din Bilpartner, Hella Service Partner, Inter Data Service, MECA Car Service, Mekonomen Bilverkstad, MekoPartner, O.K. Serwis, and Speedy brands. The company was formerly known as Mekonomen AB (publ) and changed its name to Meko AB in May 2022. Meko AB was founded in 1973 and is based in Stockholm, Sweden.
URL
https://meko.com/sv/
IPO date
May 29, 2000
Employees
6,275
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,278,000
20.06%
14,391,000
14.65%
12,552,000
6.70%
Cost of revenue
16,117,000
7,810,000
8,255,000
Unusual Expense (Income)
NOPBT
1,161,000
6,581,000
4,297,000
NOPBT Margin
6.72%
45.73%
34.23%
Operating Taxes
132,000
104,000
172,000
Tax Rate
11.37%
1.58%
4.00%
NOPAT
1,029,000
6,477,000
4,125,000
Net income
419,000
-7.71%
454,000
-20.63%
572,000
32.41%
Dividends
(185,000)
(168,000)
(19,000)
Dividend yield
3.02%
2.67%
0.22%
Proceeds from repurchase of equity
1,169,000
BB yield
-13.28%
Debt
Debt current
583,000
520,000
664,000
Long-term debt
6,980,000
6,859,000
5,787,000
Deferred revenue
62,000
Other long-term liabilities
451,000
91,000
21,000
Net debt
6,940,000
6,502,000
5,465,000
Cash flow
Cash from operating activities
1,252,000
1,048,000
1,227,000
CAPEX
(231,000)
(208,000)
(174,000)
Cash from investing activities
213,000
(1,533,000)
(201,000)
Cash from financing activities
(1,580,000)
286,000
(569,000)
FCF
848,000
5,039,000
3,835,000
Balance
Cash
623,000
741,000
892,000
Long term investments
136,000
94,000
Excess cash
157,450
358,400
Stockholders' equity
3,182,000
5,539,000
4,591,000
Invested Capital
12,227,000
11,628,550
9,641,600
ROIC
8.63%
60.90%
43.71%
ROCE
9.50%
53.56%
41.49%
EV
Common stock shares outstanding
55,917
55,892
56,050
Price
109.40
-2.84%
112.60
-28.33%
157.10
72.45%
Market cap
6,117,323
-2.80%
6,293,407
-28.53%
8,805,413
71.61%
EV
13,194,323
12,920,407
14,325,413
EBITDA
2,025,000
7,439,000
5,101,000
EV/EBITDA
6.52
1.74
2.81
Interest
286,000
152,000
115,000
Interest/NOPBT
24.63%
2.31%
2.68%