Loading...
XSTOMANG
Market cap97mUSD
Dec 23, Last price  
2,300.00SEK
1D
5.50%
1Q
-1.71%
Jan 2017
603.36%
IPO
1,669.23%
Name

Mangold AB

Chart & Performance

D1W1MN
XSTO:MANG chart
P/E
—
P/S
5.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.65%
Rev. gr., 5y
9.62%
Revenues
213m
+65.23%
67,194,99294,908,78998,644,02683,047,29189,910,708118,782,923104,158,342138,605,488134,723,152152,083,000189,076,000362,808,000129,067,000213,263,000
Net income
-10m
L-49.47%
4,772,1295,634,1536,341,4163,080,9336,555,38710,709,7855,431,52411,785,76110,491,64811,125,00026,421,000113,219,000-20,545,000-10,381,000
CFO
144m
P
9,128,69178,743,546-12,838,32358,540,87562,687,61471,676,46969,836,593-31,530,6194,806,537-7,111,00029,674,000207,371,000-121,899,000144,055,000
Dividend
May 08, 202420 SEK/sh
Earnings
May 07, 2025

Profile

Mangold Fondkommission AB provides financial services to companies, institutions, and private individuals in Sweden. The company offers corporate finance services, including advisory services for various transactions, such as IPOs, new issues, corporate bonds, and other loan financing services; advisory services on various types of acquisitions, mergers, and divestments of listed and private companies; certified and qualified advisory services; and mentoring and liquidity guarantee services. It also provides issuing services, which include issuance of securitized instruments; commissioned research services for small and medium-sized growth companies; wealth advisory services related to pension issues, risk concerns, and insurance solutions; securities trading; and portfolio management services. The company was incorporated in 2000 and is based in Stockholm, Sweden. Mangold Fondkommission AB is a subsidiary of Mangold AB.
URL
https://www.mangold.se
IPO date
Jul 12, 2012
Employees
83
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
213,263
65.23%
129,067
-64.43%
362,808
91.88%
Cost of revenue
145,804
79,463
80,232
Unusual Expense (Income)
NOPBT
67,459
49,604
282,576
NOPBT Margin
31.63%
38.43%
77.89%
Operating Taxes
666
23
18,565
Tax Rate
0.99%
0.05%
6.57%
NOPAT
66,793
49,581
264,011
Net income
(10,381)
-49.47%
(20,545)
-118.15%
113,219
328.52%
Dividends
(22,488)
(7,940)
Dividend yield
Proceeds from repurchase of equity
3,247
BB yield
Debt
Debt current
2,968
(287)
Long-term debt
77,548
193,760
13,936
Deferred revenue
6,231
7,184
7,367
Other long-term liabilities
785,441
(94,120)
(7,631)
Net debt
(748,208)
(177,194)
(499,978)
Cash flow
Cash from operating activities
144,055
(121,899)
207,371
CAPEX
(2,795)
(5,108)
(6,772)
Cash from investing activities
(9,523)
5,180
(4,024)
Cash from financing activities
(16,084)
(37,915)
(25,255)
FCF
108,708
(25,281)
242,679
Balance
Cash
419,800
9,940
(4,968)
Long term investments
405,956
363,982
518,595
Excess cash
815,093
367,469
495,487
Stockholders' equity
126,747
127,811
457,554
Invested Capital
869,230
734,168
530,664
ROIC
8.33%
7.84%
41.09%
ROCE
6.77%
5.75%
28.59%
EV
Common stock shares outstanding
468
461
459
Price
Market cap
EV
EBITDA
95,720
67,458
294,362
EV/EBITDA
Interest
13,013
2,404
2,616
Interest/NOPBT
19.29%
4.85%
0.93%