Loading...
XSTO
LXB
Market cap9mUSD
May 28, Last price  
0.78SEK
1D
4.00%
1Q
-0.64%
IPO
-75.70%
Name

Luxbright AB

Chart & Performance

D1W1MN
P/E
—
P/S
9.74
EPS
—
Div Yield, %
—
Shrs. gr., 5y
27.46%
Rev. gr., 5y
66.57%
Revenues
9m
+955.58%
84,970728,5201,223,7171,400,340703,681614,295729,000811,698854,6999,022,000
Net income
-18m
L-30.18%
-1,545,268-3,116,132-6,938,272-12,258,687-10,759,657-12,473,791-18,098,073-21,133,872-25,375,128-17,717,000
CFO
-17m
L-19.00%
00-11,147,000-13,471,450-13,666,000-17,142,000-20,641,000-20,388,000-16,515,000

Profile

Luxbright AB (publ), a technology company, develops and commercializes X-ray tubes, generators, and X-ray systems to system suppliers. The company was incorporated in 2012 and is headquartered in Gothenburg, Sweden.
URL
https://www.luxbright.com/
IPO date
Nov 19, 2020
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,022
955.58%
855
5.30%
812
11.34%
Cost of revenue
144
3,652
623
Unusual Expense (Income)
NOPBT
8,878
(2,797)
189
NOPBT Margin
98.40%
23.30%
Operating Taxes
1
Tax Rate
0.00%
NOPAT
8,878
(2,797)
189
Net income
(17,717)
-30.18%
(25,375)
20.07%
(21,134)
16.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
382
Long-term debt
206
206
Deferred revenue
Other long-term liabilities
254
1
Net debt
(12,355)
(17,583)
(10,960)
Cash flow
Cash from operating activities
(16,515)
(20,388)
(20,641)
CAPEX
Cash from investing activities
(3,445)
(3,986)
(7,147)
Cash from financing activities
18,276
30,815
27,877
FCF
10,452
(5,190)
(3,378)
Balance
Cash
12,355
14,039
7,598
Long term investments
3,750
3,950
Excess cash
11,904
17,747
11,508
Stockholders' equity
(120,475)
(94,306)
Invested Capital
34,451
154,368
122,566
ROIC
9.40%
0.17%
ROCE
25.77%
0.67%
EV
Common stock shares outstanding
102,453
68,074
39,492
Price
0.86
106.73%
0.42
-71.89%
1.48
-28.85%
Market cap
88,110
211.13%
28,319
-51.55%
58,448
-7.71%
EV
75,755
10,735
47,488
EBITDA
8,878
(2,797)
812
EV/EBITDA
8.53
58.50
Interest
23
19
Interest/NOPBT
10.05%