Loading...
XSTO
LUC
Market cap114mUSD
Apr 09, Last price  
2.50SEK
1D
-2.34%
1Q
-27.95%
Jan 2017
-88.21%
IPO
-53.70%
Name

Lucara Diamond Corp

Chart & Performance

D1W1MN
P/E
2.88
P/S
0.56
EPS
0.09
Div Yield, %
Shrs. gr., 5y
3.40%
Rev. gr., 5y
1.15%
Revenues
204m
+14.94%
0000041,830,289180,507,000265,504,000223,846,000295,466,000220,763,000176,191,000192,541,000125,263,000230,078,000212,934,000177,371,000203,876,000
Net income
40m
P
-148,88100-11,371,215-18,126,567-5,910,91765,317,00047,317,00077,849,00070,657,00065,117,00011,652,00012,714,000-26,278,00023,827,00040,434,000-20,191,00039,904,000
CFO
56m
-11.14%
-137,8400-1,472,620-15,176,457-13,583,9142,897,16198,563,000133,059,00085,309,000102,938,00096,841,00045,112,00050,092,000-1,526,00083,390,00096,233,00063,357,00056,302,000
Dividend
Sep 05, 20190.025 SEK/sh
Earnings
May 07, 2025

Profile

Lucara Diamond Corp., a diamond mining company, focuses on the development and operation of diamond properties in Africa. The company holds 100% interests in the Karowe mine located in Botswana. It also operates Clara Platform, a digital platform for the sale of rough diamonds. The company was formerly known as Bannockburn Resources Limited and changed its name to Lucara Diamond Corp. in August 2007. Lucara Diamond Corp. was incorporated in 1981 and is based in Vancouver, Canada.
IPO date
Feb 07, 2006
Employees
324
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
203,876
14.94%
177,371
-16.70%
212,934
-7.45%
Cost of revenue
136,603
120,928
149,881
Unusual Expense (Income)
NOPBT
67,273
56,443
63,053
NOPBT Margin
33.00%
31.82%
29.61%
Operating Taxes
2,757
32,751
24,378
Tax Rate
4.10%
58.02%
38.66%
NOPAT
64,516
23,692
38,675
Net income
39,904
-297.63%
(20,191)
-149.94%
40,434
69.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
(461)
(144)
BB yield
0.03%
0.01%
Debt
Debt current
831
36,472
16,449
Long-term debt
195,831
102,987
63,262
Deferred revenue
Other long-term liabilities
21,518
129,661
15,962
Net debt
173,874
125,311
52,632
Cash flow
Cash from operating activities
56,302
63,357
96,233
CAPEX
(95,010)
(14,476)
(19,082)
Cash from investing activities
(94,351)
(115,794)
(125,421)
Cash from financing activities
47,756
39,661
29,139
FCF
617
(35,668)
(30,639)
Balance
Cash
22,788
13,337
26,418
Long term investments
811
661
Excess cash
12,594
5,279
16,432
Stockholders' equity
262,216
232,760
259,932
Invested Capital
476,484
504,500
346,472
ROIC
13.15%
5.57%
12.02%
ROCE
11.22%
11.07%
13.99%
EV
Common stock shares outstanding
470,300
454,782
461,953
Price
3.28
9.70%
2.99
-21.93%
3.83
-4.84%
Market cap
1,542,584
13.44%
1,359,797
-23.14%
1,769,281
2.51%
EV
1,716,458
1,485,108
1,821,913
EBITDA
84,614
93,359
88,464
EV/EBITDA
20.29
15.91
20.59
Interest
2,895
4,506
3,690
Interest/NOPBT
4.30%
7.98%
5.85%