Loading...
XSTOLINKAB
Market cap20mUSD
Dec 23, Last price  
154.00SEK
1D
-1.28%
1Q
1.32%
Jan 2017
40.00%
IPO
48.08%
Name

Link Prop Investment AB (publ)

Chart & Performance

D1W1MN
XSTO:LINKAB chart
P/E
13.89
P/S
5.17
EPS
11.09
Div Yield, %
5.19%
Shrs. gr., 5y
—
Rev. gr., 5y
6.87%
Revenues
44m
+13.79%
13,884,21133,264,33729,761,80431,410,36035,386,01334,278,78531,840,10838,479,59743,787,000
Net income
16m
+60.63%
-2,148,2798,826,6088,737,3469,606,51710,709,69510,603,35111,727,90310,144,57516,295,376
CFO
29m
+22.55%
14,247,51815,270,36416,240,11121,030,48217,048,03116,958,01021,110,48723,292,95428,544,896
Dividend
Apr 04, 20252 SEK/sh

Profile

Link Prop Investment AB publ owns, manages, and leases real estate properties in Sweden. The company was founded in 2015 and is based in Göteborg, Sweden.
URL
https://www.linkpropinvestment.se/
IPO date
Jul 02, 2015
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122015‑06
Income
Revenues
43,787
13.79%
38,480
20.85%
31,840
-7.11%
Cost of revenue
12,638
13,073
10,833
Unusual Expense (Income)
NOPBT
31,149
25,406
21,007
NOPBT Margin
71.14%
66.03%
65.98%
Operating Taxes
4,479
2,781
3,187
Tax Rate
14.38%
10.95%
15.17%
NOPAT
26,670
22,625
17,821
Net income
16,295
60.63%
10,145
-13.50%
11,728
10.61%
Dividends
(11,760)
(11,760)
(11,760)
Dividend yield
5.88%
6.40%
5.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,956
158,420
2,528
Long-term debt
154,568
(7,221)
158,420
Deferred revenue
7,221
1,866
Other long-term liabilities
57,496
5,399
(1,866)
Net debt
120,959
124,987
134,699
Cash flow
Cash from operating activities
28,545
23,293
21,110
CAPEX
(5,535)
(14,441)
(12,041)
Cash from investing activities
(5,535)
(14,441)
(12,041)
Cash from financing activities
(13,656)
(8,889)
(14,288)
FCF
5,547
23,985
14,205
Balance
Cash
35,566
26,212
26,249
Long term investments
Excess cash
33,376
24,288
24,657
Stockholders' equity
17,765
11,615
13,198
Invested Capital
297,566
276,539
273,396
ROIC
9.29%
8.23%
6.48%
ROCE
9.88%
8.15%
6.82%
EV
Common stock shares outstanding
1,470
1,470
1,470
Price
136.00
8.80%
125.00
-19.87%
156.00
15.56%
Market cap
199,920
8.80%
183,750
-19.87%
229,320
15.56%
EV
320,879
328,729
382,396
EBITDA
40,391
32,554
28,138
EV/EBITDA
7.94
10.10
13.59
Interest
4,261
3,125
2,879
Interest/NOPBT
13.68%
12.30%
13.70%