Loading...
XSTO
LINKAB
Market cap22mUSD
Jul 11, Last price  
146.00SEK
1D
0.00%
1Q
-1.35%
Jan 2017
32.73%
IPO
40.38%
Name

Link Prop Investment AB (publ)

Chart & Performance

D1W1MN
XSTO:LINKAB chart
No data to show
P/E
65.04
P/S
5.26
EPS
2.24
Div Yield, %
5.48%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
2.89%
Revenues
41m
-6.82%
13,884,21133,264,33729,761,80431,410,36035,386,01334,278,78531,840,10838,479,59743,787,00040,800,000
Net income
3m
-79.75%
-2,148,2798,826,6088,737,3469,606,51710,709,69510,603,35111,727,90310,144,57516,295,3763,300,000
CFO
6m
-77.58%
14,247,51815,270,36416,240,11121,030,48217,048,03116,958,01021,110,48723,292,95428,544,8966,400,000
Dividend
Jan 06, 20262 SEK/sh

Profile

Link Prop Investment AB publ owns, manages, and leases real estate properties in Sweden. The company was founded in 2015 and is based in Göteborg, Sweden.
IPO date
Jul 02, 2015
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
40,800
-6.82%
43,787
13.79%
38,480
20.85%
Cost of revenue
18,600
12,638
13,073
Unusual Expense (Income)
NOPBT
22,200
31,149
25,406
NOPBT Margin
54.41%
71.14%
66.03%
Operating Taxes
600
4,479
2,781
Tax Rate
2.70%
14.38%
10.95%
NOPAT
21,600
26,670
22,625
Net income
3,300
-79.75%
16,295
60.63%
10,145
-13.50%
Dividends
(11,800)
(11,760)
(11,760)
Dividend yield
4.95%
5.88%
6.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,000
1,956
158,420
Long-term debt
152,600
154,568
(7,221)
Deferred revenue
7,221
Other long-term liabilities
5,300
57,496
5,399
Net debt
133,500
120,959
124,987
Cash flow
Cash from operating activities
6,400
28,545
23,293
CAPEX
(7,100)
(5,535)
(14,441)
Cash from investing activities
(7,100)
(5,535)
(14,441)
Cash from financing activities
(13,700)
(13,656)
(8,889)
FCF
24,587
5,547
23,985
Balance
Cash
21,100
35,566
26,212
Long term investments
Excess cash
19,060
33,376
24,288
Stockholders' equity
4,800
17,765
11,615
Invested Capital
275,600
297,566
276,539
ROIC
7.54%
9.29%
8.23%
ROCE
7.31%
9.88%
8.15%
EV
Common stock shares outstanding
1,480
1,470
1,470
Price
161.00
18.38%
136.00
8.80%
125.00
-19.87%
Market cap
238,251
19.17%
199,920
8.80%
183,750
-19.87%
EV
371,751
320,879
328,729
EBITDA
22,200
40,391
32,554
EV/EBITDA
16.75
7.94
10.10
Interest
8,900
4,261
3,125
Interest/NOPBT
40.09%
13.68%
12.30%