Loading...
XSTO
LINC
Market cap442mUSD
Jun 09, Last price  
73.20SEK
1D
2.09%
1Q
2.38%
IPO
-30.55%
Name

Linc AB

Chart & Performance

D1W1MN
P/E
3.26
P/S
3.28
EPS
22.48
Div Yield, %
—
Shrs. gr., 5y
-1.17%
Rev. gr., 5y
208.34%
Revenues
1.29b
+35,275.51%
5,734,0004,633,0001,311,0004,138,0002,371,0003,650,0001,291,206,000
Net income
1.30b
+110.12%
315,926,000596,179,000833,180,000-30,029,000-723,335,000619,459,0001,301,603,000
CFO
30m
P
-19,650,0001,174,000-14,626,000-353,839,000-228,147,000-80,569,00029,679,000

Profile

Linc AB is a private equity and venture capital firm, specializing in early, mid and late venture investments in pharmaceutical, life-science and med-tech companies, respectively. The firm prefers to invest in Nordic companies. It usually invests from SEK 25 million to SEK 250 million, the first investment often being a relatively small one and the follow-up investments comprising the larger part of the investment. Linc AB is based in Stockholm, Sweden.private eequity and venture capital firm, specializing in early, mid and late venture investments in pharmaceutical, life-science and med-tech companies, respectively. The firm prefers to invest in Nordic companies. It usually invests from SEK 25 million to SEK 250 million, the first investment often being a relatively small one and the follow-up investments comprising the larger part of the investment. Linc AB is based in Stockholm, Sweden.
URL
https://linc.se/
IPO date
May 28, 2021
Employees
2
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
1,291,206
35,275.51%
3,650
53.94%
2,371
-42.70%
Cost of revenue
2,746
5,034
Unusual Expense (Income)
NOPBT
1,291,206
904
(2,663)
NOPBT Margin
100.00%
24.77%
Operating Taxes
4,159
46,641
(172,576)
Tax Rate
0.32%
5,159.40%
NOPAT
1,287,047
(45,737)
169,913
Net income
1,301,603
110.12%
619,459
-185.64%
(723,335)
2,308.79%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
2,847
Other long-term liabilities
1,000
(2,700)
Net debt
(549,657)
(3,467,820)
(2,822,048)
Cash flow
Cash from operating activities
29,679
(80,569)
(228,147)
CAPEX
Cash from investing activities
(199,751)
Cash from financing activities
(5,000)
FCF
1,295,527
(121,671)
219,514
Balance
Cash
549,657
519,978
600,547
Long term investments
2,947,842
2,221,501
Excess cash
485,097
3,467,637
2,821,929
Stockholders' equity
3,663,713
2,362,110
5,788,560
Invested Capital
4,345,561
1,166,946
87,612
ROIC
46.70%
ROCE
26.73%
0.03%
EV
Common stock shares outstanding
57,910
57,910
57,910
Price
86.40
33.75%
64.60
8.66%
59.45
-40.29%
Market cap
5,003,463
33.75%
3,741,015
8.66%
3,442,776
-31.36%
EV
4,453,806
273,195
1,757,041
EBITDA
1,291,206
904
(2,663)
EV/EBITDA
3.45
302.21
Interest
2,515
Interest/NOPBT