Loading...
XSTOLIME
Market cap426mUSD
Dec 23, Last price  
356.00SEK
1D
0.14%
1Q
4.25%
IPO
371.21%
Name

Lime Technologies AB (publ)

Chart & Performance

D1W1MN
XSTO:LIME chart
P/E
56.72
P/S
8.19
EPS
6.28
Div Yield, %
0.79%
Shrs. gr., 5y
0.20%
Rev. gr., 5y
18.76%
Revenues
577m
+17.35%
144,700,000160,400,000203,900,000244,307,000289,696,000338,689,000404,100,000491,795,000577,116,000
Net income
83m
+22.94%
24,700,00023,100,00023,700,00024,306,00039,040,00062,711,00058,691,00067,821,00083,379,000
CFO
142m
+20.12%
30,100,00034,100,00039,800,00038,748,00074,168,000119,090,000124,643,000118,632,000142,497,000
Dividend
Oct 28, 20241.75 SEK/sh
Earnings
Feb 12, 2025

Profile

Lime Technologies AB (publ) provides software as a service (SaaS) based customer relationship management (CRM) solutions in the Nordic region. It develops, sells, implements, and supports CRM systems, as well as provides consultancy services. The company offers Lime CRM, a SaaS CRM platform, which comprises contacts, history notes, to-dos, case management, deals, quotations, documents, ERP-systems, and marketing activities; and Lime Go, a sales tool. It provides CRM solutions for energy, properties, wholesale, and consulting companies. The company was formerly known as Lundalogik AB and changed its name to Lime Technologies AB (publ) in March 2018. Lime Technologies AB (publ) was founded in 1990 and is headquartered in Lund, Sweden.
IPO date
Dec 06, 2018
Employees
402
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
577,116
17.35%
491,795
21.70%
404,100
19.31%
Cost of revenue
315,818
218,889
177,638
Unusual Expense (Income)
NOPBT
261,298
272,906
226,462
NOPBT Margin
45.28%
55.49%
56.04%
Operating Taxes
20,058
15,745
12,643
Tax Rate
7.68%
5.77%
5.58%
NOPAT
241,240
257,161
213,819
Net income
83,379
22.94%
67,821
15.56%
58,691
-6.41%
Dividends
(37,194)
(34,537)
(33,209)
Dividend yield
0.93%
1.12%
0.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
76,582
85,339
74,268
Long-term debt
136,795
175,436
207,350
Deferred revenue
112,500
Other long-term liabilities
(112,500)
40,294
Net debt
183,357
225,366
226,451
Cash flow
Cash from operating activities
142,497
118,632
124,643
CAPEX
(1,173)
(28,541)
(22,252)
Cash from investing activities
(30,135)
(28,570)
(223,797)
Cash from financing activities
(118,298)
(112,702)
89,024
FCF
232,073
260,414
233,065
Balance
Cash
30,020
35,409
55,167
Long term investments
Excess cash
1,164
10,819
34,962
Stockholders' equity
206,580
147,221
76,966
Invested Capital
432,705
398,589
366,560
ROIC
58.04%
67.22%
85.17%
ROCE
52.18%
56.74%
47.53%
EV
Common stock shares outstanding
13,420
13,352
13,283
Price
296.50
28.91%
230.00
-33.18%
344.20
-15.53%
Market cap
3,978,971
29.57%
3,070,877
-32.84%
4,572,174
-15.53%
EV
4,162,328
3,296,243
4,798,625
EBITDA
327,459
335,686
283,269
EV/EBITDA
12.71
9.82
16.94
Interest
10,470
6,353
4,567
Interest/NOPBT
4.01%
2.33%
2.02%