XSTO
LIDDS
Market cap279kUSD
Apr 11, Last price
0.03SEK
1D
-15.50%
1Q
-77.47%
Jan 2017
-99.45%
IPO
-99.66%
Name
Lidds AB
Chart & Performance
Profile
LIDDS AB (publ), a pharmaceutical company, develops and sells pharmaceutical products for cancer and other diseases in Sweden. It is developing various drugs, such as NZ-2HOF to treat prostate cancer; NZ-DTX to treat breast, prostate, head, neck, stomach, and lung cancer; NZ-DOX for the treatment of solid tumors; NZ-IO, an immunotherapy; NZ-STING for the treatment of immuno-oncology; and NZ-TLR9 for enhancing cancer immunotherapies. LIDDS AB (publ) has a collaboration agreement with PharmIdea SIA to focus on anti-cancer drugs and sterile formulations. The company is based in Uppsala, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 32 | 1,888 -46.88% | ||||||||
Cost of revenue | 3,437 | 12,922 | 61,217 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,405) | (12,922) | (59,329) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 12 | 243 | ||||||||
Tax Rate | ||||||||||
NOPAT | (3,417) | (12,922) | (59,572) | |||||||
Net income | (4,311) -89.28% | (40,206) 8.36% | (37,103) -0.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 42,239 | 3,697 | ||||||||
BB yield | -616.34% | -5.89% | ||||||||
Debt | ||||||||||
Debt current | 3,994 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 636 | 5,578 | ||||||||
Net debt | (5,507) | (13,512) | (1,264) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,433) | (26,219) | (35,592) | |||||||
CAPEX | (94) | (282) | (811) | |||||||
Cash from investing activities | (94) | (282) | (810) | |||||||
Cash from financing activities | (280) | 34,755 | 7,657 | |||||||
FCF | (3,412) | (11,897) | (59,288) | |||||||
Balance | ||||||||||
Cash | 5,507 | 13,512 | 5,258 | |||||||
Long term investments | ||||||||||
Excess cash | 5,505 | 13,512 | 5,164 | |||||||
Stockholders' equity | 2,550 | (352,539) | (314,109) | |||||||
Invested Capital | 4,265 | 366,438 | 333,189 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 121,794 | 63,456 | 37,007 | |||||||
Price | 0.10 -6.02% | 0.11 -93.63% | 1.70 -82.24% | |||||||
Market cap | 12,362 80.38% | 6,853 -89.08% | 62,764 -80.92% | |||||||
EV | 6,855 | (6,659) | 61,500 | |||||||
EBITDA | (3,792) | (12,447) | (58,845) | |||||||
EV/EBITDA | 0.53 | |||||||||
Interest | 61 | 262 | ||||||||
Interest/NOPBT |