XSTOLIDDS
Market cap645kUSD
Dec 23, Last price
0.10SEK
1D
0.00%
1Q
-24.82%
Jan 2017
-98.31%
IPO
-98.94%
Name
Lidds AB
Chart & Performance
Profile
LIDDS AB (publ), a pharmaceutical company, develops and sells pharmaceutical products for cancer and other diseases in Sweden. It is developing various drugs, such as NZ-2HOF to treat prostate cancer; NZ-DTX to treat breast, prostate, head, neck, stomach, and lung cancer; NZ-DOX for the treatment of solid tumors; NZ-IO, an immunotherapy; NZ-STING for the treatment of immuno-oncology; and NZ-TLR9 for enhancing cancer immunotherapies. LIDDS AB (publ) has a collaboration agreement with PharmIdea SIA to focus on anti-cancer drugs and sterile formulations. The company is based in Uppsala, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,888 -46.88% | 3,554 930.14% | ||||||||
Cost of revenue | 12,922 | 61,217 | 70,888 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (12,922) | (59,329) | (67,334) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 243 | 226 | ||||||||
Tax Rate | ||||||||||
NOPAT | (12,922) | (59,572) | (67,560) | |||||||
Net income | (40,206) 8.36% | (37,103) -0.45% | (37,270) 15.24% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 42,239 | 3,697 | 45,169 | |||||||
BB yield | -616.34% | -5.89% | -13.73% | |||||||
Debt | ||||||||||
Debt current | 3,994 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,578 | |||||||||
Net debt | (13,512) | (1,264) | (34,003) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (26,219) | (35,592) | (42,641) | |||||||
CAPEX | (282) | (811) | (2,402) | |||||||
Cash from investing activities | (282) | (810) | (2,401) | |||||||
Cash from financing activities | 34,755 | 7,657 | 42,973 | |||||||
FCF | (11,897) | (59,288) | (67,911) | |||||||
Balance | ||||||||||
Cash | 13,512 | 5,258 | 34,003 | |||||||
Long term investments | ||||||||||
Excess cash | 13,512 | 5,164 | 33,825 | |||||||
Stockholders' equity | (352,539) | (314,109) | (277,289) | |||||||
Invested Capital | 366,438 | 333,189 | 325,615 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 63,456 | 37,007 | 34,442 | |||||||
Price | 0.11 -93.63% | 1.70 -82.24% | 9.55 -35.25% | |||||||
Market cap | 6,853 -89.08% | 62,764 -80.92% | 328,921 -22.87% | |||||||
EV | (6,659) | 61,500 | 294,918 | |||||||
EBITDA | (12,447) | (58,845) | (66,870) | |||||||
EV/EBITDA | 0.53 | |||||||||
Interest | 61 | 262 | ||||||||
Interest/NOPBT |