Loading...
XSTOLIAB
Market cap1.58bUSD
Dec 23, Last price  
226.40SEK
1D
-0.26%
1Q
-19.72%
Jan 2017
209.92%
IPO
99.91%
Name

Lindab International AB

Chart & Performance

D1W1MN
XSTO:LIAB chart
P/E
20.54
P/S
1.33
EPS
11.02
Div Yield, %
2.29%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
7.06%
Revenues
13.11b
+6.05%
5,477,000,0006,214,000,0007,609,000,0009,280,000,0009,840,000,0007,019,000,0006,527,000,0006,878,000,0006,656,000,0006,523,000,0007,003,000,0007,589,000,0007,849,000,0008,242,000,0009,326,000,0009,872,000,0009,166,000,0009,648,000,00012,366,000,00013,114,000,000
Net income
849m
-12.83%
83,000,000351,000,000585,000,000901,000,000723,000,00034,000,00027,000,00091,000,000122,000,000233,000,000283,000,000305,000,000306,000,000347,000,000394,000,000678,000,000596,000,000958,000,000974,000,000849,000,000
CFO
1.71b
+147.61%
414,000,000717,000,000768,000,000854,000,000673,000,000719,000,000391,000,000345,000,000222,000,000620,000,000278,000,000460,000,000499,000,000410,000,000593,000,0001,017,000,0001,129,000,000704,000,000691,000,0001,711,000,000
Dividend
Oct 31, 20242.7 SEK/sh
Earnings
Jan 06, 2025

Profile

Lindab International AB (publ) develops, manufactures, markets, distributes, and sells products and system solutions for construction and improved indoor climate. The company operates through three segments: Ventilation Systems, Profile Systems, and Building Systems. It offers products and systems for ventilation, cooling, and heating, as well as construction products and building solutions, such as steel rainwater systems; roof and wall cladding; and steel profiles for wall, roof and beam constructions, and buildings. The company also provides prefabricated steel construction systems, as well as proprietary IT software that simplify the project planning and quotation process for designers and contractors. In addition, it offers indoor climate products, such as air diffusers, water-borne climate systems, and acoustics. Lindab International AB (publ) offers its products through a network of approximately 128 branches, as well as through building contractors and retailers primarily in the Nordic region, Western Europe, Switzerland, Central and Eastern Europe/the Commonwealth of Independent States, and internationally. The company was formerly known as Lindab Intressenter AB and changed its name to Lindab International AB (publ) in May 2006. Lindab International AB (publ) was founded in 1959 and is headquartered in Bastad, Sweden.
URL
https://www.lindabgroup.com
IPO date
Dec 01, 2006
Employees
4,912
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,114,000
6.05%
12,366,000
28.17%
9,648,000
5.26%
Cost of revenue
11,915,000
10,966,000
8,379,000
Unusual Expense (Income)
NOPBT
1,199,000
1,400,000
1,269,000
NOPBT Margin
9.14%
11.32%
13.15%
Operating Taxes
159,000
264,000
265,000
Tax Rate
13.26%
18.86%
20.88%
NOPAT
1,040,000
1,136,000
1,004,000
Net income
849,000
-12.83%
974,000
1.67%
958,000
60.74%
Dividends
(399,000)
(306,000)
(260,000)
Dividend yield
2.61%
3.13%
1.05%
Proceeds from repurchase of equity
26,000
26,000
13,000
BB yield
-0.17%
-0.27%
-0.05%
Debt
Debt current
330,000
294,000
237,000
Long-term debt
4,665,000
4,491,000
2,629,000
Deferred revenue
275,000
Other long-term liabilities
314,000
265,000
7,000
Net debt
4,390,000
4,277,000
2,270,000
Cash flow
Cash from operating activities
1,711,000
691,000
704,000
CAPEX
(251,000)
(359,000)
(395,000)
Cash from investing activities
(760,000)
(1,340,000)
(404,000)
Cash from financing activities
(843,000)
556,000
(319,000)
FCF
3,136,000
(549,000)
279,000
Balance
Cash
587,000
481,000
542,000
Long term investments
18,000
27,000
54,000
Excess cash
113,600
Stockholders' equity
4,965,000
4,479,000
3,378,000
Invested Capital
11,176,000
10,479,000
7,650,400
ROIC
9.61%
12.53%
13.48%
ROCE
10.58%
13.17%
16.12%
EV
Common stock shares outstanding
76,743
76,693
76,714
Price
199.10
56.28%
127.40
-60.36%
321.40
88.62%
Market cap
15,279,494
56.38%
9,770,677
-60.37%
24,655,971
89.54%
EV
19,669,494
14,047,677
26,925,971
EBITDA
1,802,000
1,881,000
1,690,000
EV/EBITDA
10.92
7.47
15.93
Interest
184,000
82,000
39,000
Interest/NOPBT
15.35%
5.86%
3.07%