Loading...
XSTO
LIAB
Market cap1.56bUSD
Apr 25, Last price  
195.60SEK
1D
1.88%
1Q
-0.96%
Jan 2017
167.76%
IPO
72.72%
Name

Lindab International AB

Chart & Performance

D1W1MN
P/E
47.84
P/S
1.13
EPS
4.09
Div Yield, %
2.76%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
6.18%
Revenues
13.32b
+1.59%
6,214,000,0007,609,000,0009,280,000,0009,840,000,0007,019,000,0006,527,000,0006,878,000,0006,656,000,0006,523,000,0007,003,000,0007,589,000,0007,849,000,0008,242,000,0009,326,000,0009,872,000,0009,166,000,0009,648,000,00012,366,000,00013,114,000,00013,323,000,000
Net income
315m
-62.90%
351,000,000585,000,000901,000,000723,000,00034,000,00027,000,00091,000,000122,000,000233,000,000283,000,000305,000,000306,000,000347,000,000394,000,000678,000,000596,000,000958,000,000974,000,000849,000,000315,000,000
CFO
1.44b
-15.96%
717,000,000768,000,000854,000,000673,000,000719,000,000391,000,000345,000,000222,000,000620,000,000278,000,000460,000,000499,000,000410,000,000593,000,0001,017,000,0001,129,000,000704,000,000691,000,0001,711,000,0001,438,000,000
Dividend
May 14, 20252.7 SEK/sh
Earnings
May 01, 2025

Profile

Lindab International AB (publ) develops, manufactures, markets, distributes, and sells products and system solutions for construction and improved indoor climate. The company operates through three segments: Ventilation Systems, Profile Systems, and Building Systems. It offers products and systems for ventilation, cooling, and heating, as well as construction products and building solutions, such as steel rainwater systems; roof and wall cladding; and steel profiles for wall, roof and beam constructions, and buildings. The company also provides prefabricated steel construction systems, as well as proprietary IT software that simplify the project planning and quotation process for designers and contractors. In addition, it offers indoor climate products, such as air diffusers, water-borne climate systems, and acoustics. Lindab International AB (publ) offers its products through a network of approximately 128 branches, as well as through building contractors and retailers primarily in the Nordic region, Western Europe, Switzerland, Central and Eastern Europe/the Commonwealth of Independent States, and internationally. The company was formerly known as Lindab Intressenter AB and changed its name to Lindab International AB (publ) in May 2006. Lindab International AB (publ) was founded in 1959 and is headquartered in Bastad, Sweden.
URL
https://www.lindabgroup.com
IPO date
Dec 01, 2006
Employees
4,912
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,323,000
1.59%
13,114,000
6.05%
12,366,000
28.17%
Cost of revenue
12,259,000
11,915,000
10,966,000
Unusual Expense (Income)
NOPBT
1,064,000
1,199,000
1,400,000
NOPBT Margin
7.99%
9.14%
11.32%
Operating Taxes
146,000
159,000
264,000
Tax Rate
13.72%
13.26%
18.86%
NOPAT
918,000
1,040,000
1,136,000
Net income
315,000
-62.90%
849,000
-12.83%
974,000
1.67%
Dividends
(415,000)
(399,000)
(306,000)
Dividend yield
2.35%
2.61%
3.13%
Proceeds from repurchase of equity
49,000
26,000
26,000
BB yield
-0.28%
-0.17%
-0.27%
Debt
Debt current
406,000
330,000
294,000
Long-term debt
5,906,000
4,665,000
4,491,000
Deferred revenue
Other long-term liabilities
689,000
314,000
265,000
Net debt
5,813,000
4,390,000
4,277,000
Cash flow
Cash from operating activities
1,438,000
1,711,000
691,000
CAPEX
(179,000)
(251,000)
(359,000)
Cash from investing activities
(1,601,000)
(760,000)
(1,340,000)
Cash from financing activities
65,000
(843,000)
556,000
FCF
(1,198,000)
3,136,000
(549,000)
Balance
Cash
499,000
587,000
481,000
Long term investments
18,000
27,000
Excess cash
Stockholders' equity
4,321,000
4,965,000
4,479,000
Invested Capital
12,780,000
11,176,000
10,479,000
ROIC
7.66%
9.61%
12.53%
ROCE
8.19%
10.58%
13.17%
EV
Common stock shares outstanding
76,944
76,743
76,693
Price
229.20
15.12%
199.10
56.28%
127.40
-60.36%
Market cap
17,635,565
15.42%
15,279,494
56.38%
9,770,677
-60.37%
EV
23,448,565
19,669,494
14,047,677
EBITDA
2,032,000
1,802,000
1,881,000
EV/EBITDA
11.54
10.92
7.47
Interest
272,000
184,000
82,000
Interest/NOPBT
25.56%
15.35%
5.86%