Loading...
XSTO
KONT
Market cap7mUSD
May 28, Last price  
2.10SEK
1D
0.96%
1Q
-15.32%
Jan 2017
-45.45%
IPO
-71.23%
Name

Kontigo Care AB

Chart & Performance

D1W1MN
XSTO:KONT chart
No data to show
P/E
95.52
P/S
2.45
EPS
0.02
Div Yield, %
—
Shrs. gr., 5y
6.05%
Rev. gr., 5y
11.41%
Revenues
30m
+4.45%
5,483,6412,6001,082,2176,231,34513,229,23517,615,94920,378,33724,543,39428,435,00028,948,00030,236,000
Net income
775k
+265.57%
-1,206,092-14,285,308-19,630,011-14,365,911-6,721,860-1,578,499-1,283,515-1,199,2682,895,000212,000775,000
CFO
5m
-22.82%
826,788-12,875,263-19,382,687-10,564,858-4,874,372666,6823,985,3314,607,7427,299,0005,972,0004,609,000
Earnings
Aug 18, 2025

Profile

Kontigo Care AB (publ) provides health care solutions for addiction treatment in Sweden. It offers Previct Alcohol, a digital medical device for the treatment of alcohol dependence; and Previct Gambling, a digital tool for the treatment of gambling addiction. The company was incorporated in 2013 and is headquartered in Uppsala, Sweden.
URL
https://www.kontigocare.com/
IPO date
Jun 23, 2015
Employees
14
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
30,236
4.45%
28,948
1.80%
28,435
15.86%
Cost of revenue
(9,845)
(12,093)
(7,525)
Unusual Expense (Income)
NOPBT
40,081
41,041
35,960
NOPBT Margin
132.56%
141.77%
126.46%
Operating Taxes
5
Tax Rate
0.01%
NOPAT
40,081
41,041
35,955
Net income
775
265.57%
212
-92.68%
2,895
-341.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,150
BB yield
-13.91%
Debt
Debt current
2,217
2,275
(4,193)
Long-term debt
1,458
3,675
Deferred revenue
Other long-term liabilities
2,213
Net debt
(18,188)
(3,902)
(9,935)
Cash flow
Cash from operating activities
4,609
5,972
7,299
CAPEX
(10,214)
(1,692)
(9,496)
Cash from investing activities
(10,702)
(16,730)
(9,496)
Cash from financing activities
18,105
14,868
(540)
FCF
40,340
35,394
37,407
Balance
Cash
21,863
9,852
5,742
Long term investments
Excess cash
20,351
8,405
4,320
Stockholders' equity
(55,691)
(56,319)
Invested Capital
55,992
92,359
73,530
ROIC
54.04%
49.48%
49.19%
ROCE
71.58%
111.93%
208.94%
EV
Common stock shares outstanding
30,944
24,450
23,822
Price
2.56
-4.83%
2.69
-35.02%
4.14
-27.87%
Market cap
79,217
20.44%
65,770
-33.31%
98,623
-27.49%
EV
61,029
61,868
88,688
EBITDA
40,081
42,215
37,198
EV/EBITDA
1.52
1.47
2.38
Interest
408
10
Interest/NOPBT
0.99%
0.03%