Loading...
XSTO
KAPIAB
Market cap74mUSD
May 16, Last price  
194.00SEK
1D
1.80%
1Q
14.16%
Jan 2017
58.00%
IPO
83.72%
Name

Kalleback Property Invest AB

Chart & Performance

D1W1MN
XSTO:KAPIAB chart
No data to show
P/E
9.21
P/S
7.88
EPS
21.06
Div Yield, %
4.56%
Shrs. gr., 5y
—
Rev. gr., 5y
5.04%
Revenues
90m
+5.82%
55,622,00066,791,00066,844,00067,621,00068,596,00070,327,00071,436,00072,255,00076,021,00084,961,00089,907,000
Net income
77m
+628.64%
775,00021,403,00038,528,00042,280,000159,680,00075,483,00042,181,000106,910,00054,503,00010,549,00076,864,000
CFO
42m
-3.99%
32,611,00045,186,00038,767,00044,818,00023,362,00065,143,00028,970,00077,154,00038,140,00044,161,00042,397,000
Dividend
Sep 29, 20253 SEK/sh
Earnings
Aug 20, 2025

Profile

Kallebäck Property Invest AB (publ) operates as a real estate company. The company owns, manages, and leases Kallebäck 17:2, a property that consists of an office building located in Gothenburg. Kallebäck Property Invest AB (publ) was founded in 2013 and is headquartered in Stockholm, Sweden.
URL
https://www.kallebackpropertyinvest.se/
IPO date
Mar 28, 2014
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
89,907
5.82%
84,961
11.76%
76,021
5.21%
Cost of revenue
8,549
7,818
5,975
Unusual Expense (Income)
NOPBT
81,358
77,143
70,046
NOPBT Margin
90.49%
90.80%
92.14%
Operating Taxes
19,956
2,745
14,149
Tax Rate
24.53%
3.56%
20.20%
NOPAT
61,402
74,398
55,897
Net income
76,864
628.64%
10,549
-80.65%
54,503
-49.02%
Dividends
(43,800)
(43,800)
(43,800)
Dividend yield
6.82%
7.16%
6.61%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,304
7,304
5,060
Long-term debt
470,566
477,870
483,230
Deferred revenue
Other long-term liabilities
6,155
5,868
(1,000)
Net debt
430,342
428,865
409,918
Cash flow
Cash from operating activities
42,397
44,161
38,140
CAPEX
Cash from investing activities
(74)
(3,209)
(7,948)
Cash from financing activities
(51,104)
(47,516)
(38,810)
FCF
1,171,402
94,398
(5,492)
Balance
Cash
47,528
56,309
62,873
Long term investments
15,499
Excess cash
43,033
52,061
74,571
Stockholders' equity
181,817
215,069
Invested Capital
1,062,269
984,161
974,850
ROIC
6.00%
7.60%
5.74%
ROCE
6.97%
6.83%
6.09%
EV
Common stock shares outstanding
3,650
3,650
3,650
Price
176.00
5.07%
167.50
-7.71%
181.50
-11.89%
Market cap
642,358
5.07%
611,375
-7.71%
662,475
-11.89%
EV
1,072,700
1,040,240
1,072,393
EBITDA
81,358
77,743
70,046
EV/EBITDA
13.18
13.38
15.31
Interest
24,633
18,682
10,678
Interest/NOPBT
30.28%
24.22%
15.24%