Loading...
XSTOKAMBI
Market cap256mUSD
Dec 20, Last price  
99.45SEK
1D
0.40%
1Q
-24.08%
Jan 2017
-25.64%
IPO
184.14%
Name

Kambi Group PLC

Chart & Performance

D1W1MN
XSTO:KAMBI chart
P/E
16.55
P/S
1.42
EPS
0.52
Div Yield, %
0.00%
Shrs. gr., 5y
-0.16%
Rev. gr., 5y
17.87%
Revenues
173m
+4.40%
21,147,00036,017,00047,687,00056,003,00062,066,00076,187,00092,294,000117,685,000162,418,000166,006,000173,303,000
Net income
15m
-43.67%
-18,716,000967,0006,197,0007,513,0005,902,0009,818,00010,449,00024,056,00046,431,00026,451,00014,901,000
CFO
50m
+1.72%
-1,449,0006,549,00011,411,00016,939,00012,184,00016,946,00023,585,00038,588,00072,328,00049,003,00049,844,000
Earnings
Feb 19, 2025

Profile

Kambi Group plc operates as a business-to-business supplier of managed sports betting services to business-to-consumer gaming operators in Europe, the Americas, and internationally. The company's services include compliance, odds-compiling, customer intelligence, and risk management services built on an in-house developed software platform. Kambi Group plc was founded in 2010 and is headquartered in Ta' Xbiex, Malta.
URL
https://www.kambi.com/
IPO date
Jun 02, 2014
Employees
1,072
Domiciled in
MT
Incorporated in
MT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
173,303
4.40%
166,006
2.21%
162,418
38.01%
Cost of revenue
174,987
65,663
49,879
Unusual Expense (Income)
NOPBT
(1,684)
100,343
112,539
NOPBT Margin
60.45%
69.29%
Operating Taxes
5,110
7,132
9,734
Tax Rate
7.11%
8.65%
NOPAT
(6,794)
93,211
102,805
Net income
14,901
-43.67%
26,451
-43.03%
46,431
93.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
(6,009)
2,582
(10,349)
BB yield
0.12%
-0.04%
0.13%
Debt
Debt current
3,866
3,243
3,718
Long-term debt
22,122
30,674
38,425
Deferred revenue
389
Other long-term liabilities
7,382
12,527
3,852
Net debt
(29,057)
(126,899)
(84,239)
Cash flow
Cash from operating activities
49,844
49,003
72,328
CAPEX
(3,547)
(28,422)
(24,872)
Cash from investing activities
(42,731)
(64,785)
(39,623)
Cash from financing activities
(17,352)
(1,864)
(14,248)
FCF
(20,940)
101,077
99,455
Balance
Cash
55,045
60,701
79,657
Long term investments
100,115
46,725
Excess cash
46,380
152,516
118,261
Stockholders' equity
125,131
113,282
87,854
Invested Capital
146,143
77,739
65,028
ROIC
130.58%
160.63%
ROCE
50.47%
72.98%
EV
Common stock shares outstanding
30,631
30,896
31,525
Price
167.70
-11.62%
189.75
-26.51%
258.20
-33.45%
Market cap
5,136,819
-12.38%
5,862,516
-27.98%
8,139,755
-33.42%
EV
5,107,762
5,735,617
8,055,516
EBITDA
34,979
128,981
134,694
EV/EBITDA
146.02
44.47
59.81
Interest
836
1,288
887
Interest/NOPBT
1.28%
0.79%