Loading...
XSTO
KAMBI
Market cap323mUSD
Apr 11, Last price  
110.80SEK
1D
-1.16%
1Q
-4.15%
Jan 2017
-17.16%
IPO
216.57%
Name

Kambi Group PLC

Chart & Performance

D1W1MN
P/E
18.42
P/S
1.61
EPS
0.54
Div Yield, %
—
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
13.83%
Revenues
176m
+1.80%
21,147,00036,017,00047,687,00056,003,00062,066,00076,187,00092,294,000117,685,000162,418,000166,006,000173,303,000176,415,000
Net income
15m
+3.65%
-18,716,000967,0006,197,0007,513,0005,902,0009,818,00010,449,00024,056,00046,431,00026,451,00014,901,00015,445,000
CFO
54m
+7.74%
-1,449,0006,549,00011,411,00016,939,00012,184,00016,946,00023,585,00038,588,00072,328,00049,003,00049,844,00053,704,000
Earnings
Apr 22, 2025

Profile

Kambi Group plc operates as a business-to-business supplier of managed sports betting services to business-to-consumer gaming operators in Europe, the Americas, and internationally. The company's services include compliance, odds-compiling, customer intelligence, and risk management services built on an in-house developed software platform. Kambi Group plc was founded in 2010 and is headquartered in Ta' Xbiex, Malta.
URL
https://www.kambi.com/
IPO date
Jun 02, 2014
Employees
1,072
Domiciled in
MT
Incorporated in
MT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
176,415
1.80%
173,303
4.40%
166,006
2.21%
Cost of revenue
174,987
65,663
Unusual Expense (Income)
NOPBT
176,415
(1,684)
100,343
NOPBT Margin
100.00%
60.45%
Operating Taxes
3,547
5,110
7,132
Tax Rate
2.01%
7.11%
NOPAT
172,868
(6,794)
93,211
Net income
15,445
3.65%
14,901
-43.67%
26,451
-43.03%
Dividends
Dividend yield
Proceeds from repurchase of equity
(8,952)
(6,009)
2,582
BB yield
0.29%
0.12%
-0.04%
Debt
Debt current
3,777
3,866
3,243
Long-term debt
15,201
22,122
30,674
Deferred revenue
Other long-term liabilities
609
7,382
12,527
Net debt
(42,300)
(29,057)
(126,899)
Cash flow
Cash from operating activities
53,704
49,844
49,003
CAPEX
(1,250)
(3,547)
(28,422)
Cash from investing activities
(29,658)
(42,731)
(64,785)
Cash from financing activities
(13,066)
(17,352)
(1,864)
FCF
173,917
(20,940)
101,077
Balance
Cash
61,278
55,045
60,701
Long term investments
100,115
Excess cash
52,457
46,380
152,516
Stockholders' equity
120,267
125,131
113,282
Invested Capital
137,966
146,143
77,739
ROIC
121.69%
130.58%
ROCE
90.52%
50.47%
EV
Common stock shares outstanding
30,106
30,631
30,896
Price
100.90
-39.83%
167.70
-11.62%
189.75
-26.51%
Market cap
3,037,708
-40.86%
5,136,819
-12.38%
5,862,516
-27.98%
EV
2,995,408
5,107,762
5,735,617
EBITDA
216,008
34,979
128,981
EV/EBITDA
13.87
146.02
44.47
Interest
886
836
1,288
Interest/NOPBT
0.50%
1.28%