Loading...
XSTO
JOMA
Market cap506mUSD
Jun 12, Last price  
63.00SEK
1D
-1.25%
1Q
5.70%
IPO
-38.83%
Name

John Mattson Fastighetsforetagen publ AB

Chart & Performance

D1W1MN
P/E
11.13
P/S
7.43
EPS
5.66
Div Yield, %
—
Shrs. gr., 5y
11.84%
Rev. gr., 5y
20.51%
Revenues
643m
+5.29%
138,319,000142,147,000150,706,000158,534,000182,700,000187,600,000239,600,000252,900,000294,000,000407,900,000621,000,000610,400,000642,700,000
Net income
429m
P
10,691,0004,337,00011,984,0002,908,000332,200,000233,900,000227,700,000178,800,000478,800,0001,332,500,000123,700,000-1,255,900,000429,000,000
CFO
176m
+20.52%
25,188,00028,307,00014,730,00069,964,00061,500,00037,600,00021,900,00046,200,000115,900,000121,100,000-4,600,000145,700,000175,600,000
Earnings
Jul 10, 2025

Profile

John Mattson Fastighetsföretagen AB (publ) operates as a residential property owner in Sweden. It owns, develops, and manages approximately 4,400 rental apartments, as well as commercial premises and leasehold properties. The company was founded in 1965 and is headquartered in Lidingö, Sweden.
URL
https://www.johnmattson.se
IPO date
Jun 05, 2019
Employees
45
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
642,700
5.29%
610,400
-1.71%
621,000
52.24%
Cost of revenue
104,100
89,700
136,900
Unusual Expense (Income)
NOPBT
538,600
520,700
484,100
NOPBT Margin
83.80%
85.30%
77.95%
Operating Taxes
50,700
(139,300)
70,700
Tax Rate
9.41%
14.60%
NOPAT
487,900
660,000
413,400
Net income
429,000
-134.16%
(1,255,900)
-1,115.28%
123,700
-90.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
(900)
1,228,300
BB yield
0.02%
-54.57%
Debt
Debt current
473,200
1,108,800
2,559,900
Long-term debt
7,183,400
6,835,300
7,054,500
Deferred revenue
46,700
59,100
Other long-term liabilities
62,100
(38,600)
(50,700)
Net debt
7,595,600
7,441,400
9,325,100
Cash flow
Cash from operating activities
175,600
145,700
(4,600)
CAPEX
(300)
(4,500)
(5,400)
Cash from investing activities
(169,600)
766,300
247,600
Cash from financing activities
(378,700)
(526,000)
(422,800)
FCF
504,000
564,900
463,200
Balance
Cash
61,000
433,700
47,600
Long term investments
69,000
241,700
Excess cash
28,865
472,180
258,250
Stockholders' equity
3,771,500
3,337,900
14,730,300
Invested Capital
13,273,235
12,700,420
14,645,650
ROIC
3.76%
4.83%
2.80%
ROCE
3.72%
3.63%
2.99%
EV
Common stock shares outstanding
75,794
39,556
48,291
Price
61.20
7.56%
56.90
-31.53%
83.10
-58.32%
Market cap
4,638,591
106.09%
2,250,755
-43.91%
4,013,022
-56.98%
EV
12,319,191
9,772,655
17,928,922
EBITDA
540,100
524,200
488,000
EV/EBITDA
22.81
18.64
36.74
Interest
214,300
252,300
183,100
Interest/NOPBT
39.79%
48.45%
37.82%