Loading...
XSTO
ITECH
Market cap118mUSD
Jun 19, Last price  
98.60SEK
1D
2.49%
1Q
16.00%
IPO
311.18%
Name

I-Tech AB

Chart & Performance

D1W1MN
P/E
30.10
P/S
6.54
EPS
3.28
Div Yield, %
0.78%
Shrs. gr., 5y
—
Rev. gr., 5y
31.54%
Revenues
179m
+48.48%
5,124,00017,027,00017,849,00028,947,00045,574,00052,819,00052,901,00083,631,000120,861,000179,451,000
Net income
39m
+93.10%
-8,598,000-7,145,000-8,418,000-13,737,0008,427,000-4,806,000-2,648,00010,617,00020,203,00039,013,000
CFO
35m
+0.09%
0-3,454,000-6,238,000-11,945,000-4,763,0005,388,000-1,698,00020,125,00035,143,00035,173,000
Dividend
May 16, 20251.75 SEK/sh

Profile

I-Tech AB, a bio-technology company, develops and commercializes fouling prevention products in Sweden. The company offers Selektope, a bio-repellent ingredient for marine coatings that provide hard fouling prevention for ships. Selektope prevent barnacles from settling on coated surfaces by temporarily activating the swimming behaviour of barnacle larvae. It serves marine coatings industry. The company was founded in 2000 and is based in Mölndal, Sweden.
URL
https://i-tech.se/
IPO date
May 28, 2018
Employees
9
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
179,451
48.48%
120,861
44.52%
83,631
58.09%
Cost of revenue
106,805
60,455
53,916
Unusual Expense (Income)
NOPBT
72,646
60,406
29,715
NOPBT Margin
40.48%
49.98%
35.53%
Operating Taxes
10,163
5,291
2,809
Tax Rate
13.99%
8.76%
9.45%
NOPAT
62,483
55,115
26,906
Net income
39,013
93.10%
20,203
90.29%
10,617
-500.94%
Dividends
(17,863)
Dividend yield
2.59%
Proceeds from repurchase of equity
479
BB yield
-0.07%
Debt
Debt current
2,252
Long-term debt
Deferred revenue
Other long-term liabilities
5,395
Net debt
(100,164)
(83,262)
(73,852)
Cash flow
Cash from operating activities
35,173
35,143
20,125
CAPEX
(2,383)
(64)
Cash from investing activities
(408)
(2,383)
(822)
Cash from financing activities
(17,863)
(2,252)
(1,558)
FCF
41,600
56,155
29,982
Balance
Cash
100,164
83,262
52,754
Long term investments
23,350
Excess cash
91,191
77,219
71,922
Stockholders' equity
62,830
(7,038)
(27,241)
Invested Capital
94,558
143,276
145,400
ROIC
52.54%
38.18%
18.38%
ROCE
46.16%
44.34%
25.15%
EV
Common stock shares outstanding
11,908
11,908
11,908
Price
58.00
5.07%
55.20
2.60%
53.80
-8.66%
Market cap
690,691
5.07%
657,347
2.60%
640,675
-8.66%
EV
590,527
574,085
566,823
EBITDA
80,869
65,257
37,467
EV/EBITDA
7.30
8.80
15.13
Interest
38
12
Interest/NOPBT
0.05%
0.04%