XSTOIRLABa
Market cap51mUSD
Dec 23, Last price
11.05SEK
1D
-0.45%
1Q
-9.80%
IPO
-81.19%
Name
IRLAB Therapeutics AB
Chart & Performance
Profile
IRLAB Therapeutics AB (publ) develops drugs for the treatment of Parkinson's disease. The company develops Mesdopetam that is in phase IIb/III clinical studies for the treatment of dyskinesia; and Pirepemat, which is in phase IIb clinical trial for the treatment of Postural dysfunction. Its preclinical stage products include IRL942 and 1009 research programs for the treatment of neurodegenerative disorders and ageing; and IRL757 to treat apathy in neurological diseases. In addition, the company develops P003, a research project that develops drugs for the treatment of newly diagnosed Parkinson's disease. IRLAB Therapeutics AB (publ) was incorporated in 2013 and is based in Gothenburg, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 5,678 -90.71% | 61,136 -70.58% | 207,782 69,160.67% | |||||||
Cost of revenue | 279,724 | 444,453 | 160,178 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (274,046) | (383,317) | 47,604 | |||||||
NOPBT Margin | 22.91% | |||||||||
Operating Taxes | 797 | 370 | ||||||||
Tax Rate | 0.78% | |||||||||
NOPAT | (274,046) | (384,114) | 47,234 | |||||||
Net income | (177,839) 55.72% | (114,203) -320.55% | 51,781 -156.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,771 | (360) | ||||||||
BB yield | -0.71% | 0.02% | ||||||||
Debt | ||||||||||
Debt current | 2,940 | 3,595 | 3,034 | |||||||
Long-term debt | 27,681 | 4,357 | 10,166 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (80,688) | (244,824) | (388,697) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (164,850) | (142,612) | 128,641 | |||||||
CAPEX | (293) | (3,376) | (708) | |||||||
Cash from investing activities | (293) | (3,376) | (708) | |||||||
Cash from financing activities | 23,676 | (3,134) | (3,045) | |||||||
FCF | (272,709) | (383,775) | 43,203 | |||||||
Balance | ||||||||||
Cash | 111,309 | 252,776 | 401,897 | |||||||
Long term investments | ||||||||||
Excess cash | 111,025 | 249,719 | 391,508 | |||||||
Stockholders' equity | (574,441) | (399,374) | (285,969) | |||||||
Invested Capital | 717,771 | 694,181 | 692,050 | |||||||
ROIC | 6.84% | |||||||||
ROCE | 11.72% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 51,868 | 51,832 | 51,748 | |||||||
Price | 7.50 -80.42% | 38.30 -12.95% | 44.00 4.76% | |||||||
Market cap | 389,013 -80.40% | 1,985,162 -12.81% | 2,276,930 13.71% | |||||||
EV | 308,325 | 1,740,338 | 1,888,233 | |||||||
EBITDA | (269,730) | (379,335) | 51,078 | |||||||
EV/EBITDA | 36.97 | |||||||||
Interest | 198 | 297 | 370 | |||||||
Interest/NOPBT | 0.78% |