Loading...
XSTO
IRIS
Market cap4mUSD
Apr 30, Last price  
0.37SEK
1D
-0.83%
1Q
-59.09%
Jan 2017
-95.89%
IPO
-98.11%
Name

Irisity AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
0.41
EPS
—
Div Yield, %
—
Shrs. gr., 5y
31.44%
Rev. gr., 5y
23.79%
Revenues
104m
-11.62%
8,905,41515,971,31116,802,97012,707,24217,571,05422,891,64629,173,48830,060,98935,759,55136,767,42977,288,96987,681,000117,599,000103,936,000
Net income
-216m
L+63.04%
-3,527,811348,184-2,902,410-10,290,450-6,636,602-15,093,655-3,470,654-14,244,932-17,671,648-19,608,522-23,934,790-136,925,000-132,529,000-216,074,000
CFO
-60m
L+40.18%
2,091,062-104,847-4,370,910-1,506,4622,689,943-5,889,470-2,179,005-6,981,686-2,218,970-11,143,331-27,444,000-41,956,000-42,710,000-59,873,000
Earnings
May 21, 2025

Profile

Irisity AB (publ) provides AI-powered video analytics solutions in Sweden and internationally. It offers IRIS, a Security as a Service for AI video analytics. The company's software upgrades security cameras to intelligent detection devices and safeguards personal privacy. It provides solutions in the areas of alarm central, critical infrastructure, rail and transportation, education and public, construction, safe and smart city, health and elder care, logistics and ports, industrial, and agriculture. The company was formerly known as Mindmancer AB (publ) and changed its name to Irisity AB (publ) in August 2017. Irisity AB (publ) was incorporated in 2006 and is headquartered in Gothenburg, Sweden.
URL
https://irisity.com/
IPO date
Oct 23, 2013
Employees
76
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
103,936
-11.62%
117,599
34.12%
87,681
13.45%
Cost of revenue
(2,653)
61,871
89,310
Unusual Expense (Income)
NOPBT
106,589
55,728
(1,629)
NOPBT Margin
102.55%
47.39%
Operating Taxes
(12,068)
(11,399)
(10,827)
Tax Rate
NOPAT
118,657
67,127
9,198
Net income
(216,074)
63.04%
(132,529)
-3.21%
(136,925)
472.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
54,880
342
BB yield
-26.04%
-0.13%
Debt
Debt current
12,648
7,935
4,000
Long-term debt
16,278
11,911
Deferred revenue
Other long-term liabilities
13,119
7,576
10,312
Net debt
5,097
10,571
(1,669)
Cash flow
Cash from operating activities
(59,873)
(42,710)
(41,956)
CAPEX
(867)
(26,327)
Cash from investing activities
(33,964)
(26,936)
(26,328)
Cash from financing activities
87,745
63,158
13,768
FCF
142,260
48,548
229
Balance
Cash
7,551
13,643
17,580
Long term investments
(1,000)
Excess cash
2,354
7,762
13,196
Stockholders' equity
10,286
(290,423)
3,447
Invested Capital
644,438
952,926
760,693
ROIC
14.86%
7.83%
1.20%
ROCE
15.36%
7.78%
EV
Common stock shares outstanding
90,879
41,327
38,302
Price
1.15
-77.45%
5.10
-23.99%
6.71
-89.16%
Market cap
104,511
-50.41%
210,769
-17.99%
257,009
-85.08%
EV
109,608
221,340
520,440
EBITDA
106,589
106,531
113,777
EV/EBITDA
1.03
2.08
4.57
Interest
4,871
3,288
329
Interest/NOPBT
4.57%
5.90%