Loading...
XSTOIRIS
Market cap12mUSD
Dec 23, Last price  
1.17SEK
1D
14.71%
1Q
-53.20%
Jan 2017
-86.63%
IPO
-93.85%
Name

Irisity AB (publ)

Chart & Performance

D1W1MN
XSTO:IRIS chart
P/E
—
P/S
1.14
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
18.63%
Rev. gr., 5y
31.37%
Revenues
118m
+34.12%
8,905,41515,971,31116,802,97012,707,24217,571,05422,891,64629,173,48830,060,98935,759,55136,767,42977,288,96987,681,000117,599,000
Net income
-133m
L-3.21%
-3,527,811348,184-2,902,410-10,290,450-6,636,602-15,093,655-3,470,654-14,244,932-17,671,648-19,608,522-23,934,790-136,925,000-132,529,000
CFO
-43m
L+1.80%
2,091,062-104,847-4,370,910-1,506,4622,689,943-5,889,470-2,179,005-6,981,686-2,218,970-11,143,331-27,444,000-41,956,000-42,710,000
Earnings
Feb 26, 2025

Profile

Irisity AB (publ) provides AI-powered video analytics solutions in Sweden and internationally. It offers IRIS, a Security as a Service for AI video analytics. The company's software upgrades security cameras to intelligent detection devices and safeguards personal privacy. It provides solutions in the areas of alarm central, critical infrastructure, rail and transportation, education and public, construction, safe and smart city, health and elder care, logistics and ports, industrial, and agriculture. The company was formerly known as Mindmancer AB (publ) and changed its name to Irisity AB (publ) in August 2017. Irisity AB (publ) was incorporated in 2006 and is headquartered in Gothenburg, Sweden.
URL
https://irisity.com/
IPO date
Oct 23, 2013
Employees
76
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
117,599
34.12%
87,681
13.45%
77,289
110.21%
Cost of revenue
61,871
89,310
38,939
Unusual Expense (Income)
NOPBT
55,728
(1,629)
38,350
NOPBT Margin
47.39%
49.62%
Operating Taxes
(11,399)
(10,827)
(2,501)
Tax Rate
NOPAT
67,127
9,198
40,851
Net income
(132,529)
-3.21%
(136,925)
472.08%
(23,935)
22.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
54,880
342
124,962
BB yield
-26.04%
-0.13%
-7.25%
Debt
Debt current
7,935
4,000
1,174
Long-term debt
16,278
11,911
1,174
Deferred revenue
Other long-term liabilities
7,576
10,312
8,568
Net debt
10,571
(1,669)
(68,993)
Cash flow
Cash from operating activities
(42,710)
(41,956)
(27,444)
CAPEX
(867)
(26,327)
(15,809)
Cash from investing activities
(26,936)
(26,328)
(90,159)
Cash from financing activities
63,158
13,768
123,791
FCF
48,548
229
35,244
Balance
Cash
13,643
17,580
71,341
Long term investments
(1,000)
Excess cash
7,762
13,196
67,476
Stockholders' equity
(290,423)
3,447
3,447
Invested Capital
952,926
760,693
768,125
ROIC
7.83%
1.20%
8.25%
ROCE
7.78%
4.52%
EV
Common stock shares outstanding
41,327
38,302
27,832
Price
5.10
-23.99%
6.71
-89.16%
61.90
67.30%
Market cap
210,769
-17.99%
257,009
-85.08%
1,722,794
96.17%
EV
221,340
520,440
1,873,764
EBITDA
106,531
113,777
70,578
EV/EBITDA
2.08
4.57
26.55
Interest
3,288
329
609
Interest/NOPBT
5.90%
1.59%