Loading...
XSTO
IPCO
Market cap1.46bUSD
Apr 11, Last price  
121.50SEK
1D
1.67%
1Q
-16.95%
IPO
247.14%
Name

International Petroleum Corp

Chart & Performance

D1W1MN
P/E
14.25
P/S
1.60
EPS
0.87
Div Yield, %
—
Shrs. gr., 5y
-5.53%
Rev. gr., 5y
9.50%
Revenues
913m
+6.94%
154,530,000172,447,000204,381,000203,614,000460,320,000580,081,000340,841,000741,034,0001,231,242,000853,906,000913,182,000
Net income
102m
-40.91%
66,285,000-181,571,000-100,815,00022,718,000103,617,000103,564,000-77,941,000146,028,000337,683,000172,951,000102,202,000
CFO
266m
-23.13%
97,259,00066,777,000144,498,000149,026,000282,945,000270,641,00077,147,000281,179,000601,818,000346,154,000266,087,000
Earnings
May 05, 2025

Profile

International Petroleum Corporation explores for, develops, and produces oil and gas. The company holds a portfolio of oil and gas assets in Canada, Malaysia, and France. International Petroleum Corporation was incorporated in 2017 and is headquartered in Vancouver, Canada.
URL
https://www.international-petroleum.com/
IPO date
Apr 24, 2017
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
913,182
6.94%
853,906
-30.65%
1,231,242
66.15%
Cost of revenue
719,066
509,758
748,098
Unusual Expense (Income)
NOPBT
194,116
344,148
483,144
NOPBT Margin
21.26%
40.30%
39.24%
Operating Taxes
33,325
55,362
127,413
Tax Rate
17.17%
16.09%
26.37%
NOPAT
160,791
288,786
355,731
Net income
102,202
-40.91%
172,951
-48.78%
337,683
131.25%
Dividends
(41)
(31)
Dividend yield
0.00%
0.00%
Proceeds from repurchase of equity
(102,188)
(95,358)
(80,578)
BB yield
0.64%
0.58%
0.46%
Debt
Debt current
3,975
4,398
4,183
Long-term debt
447,610
445,466
305,917
Deferred revenue
Other long-term liabilities
269,071
337,268
203,389
Net debt
204,992
(67,210)
(167,897)
Cash flow
Cash from operating activities
266,087
346,154
601,818
CAPEX
(435,076)
(313,239)
(157,813)
Cash from investing activities
(434,855)
(352,467)
(157,813)
Cash from financing activities
(107,103)
37,563
11,110
FCF
(36,550)
102,378
294,899
Balance
Cash
246,593
517,074
483,240
Long term investments
(5,243)
Excess cash
200,934
474,379
416,435
Stockholders' equity
1,017,280
1,039,036
974,805
Invested Capital
1,455,891
1,390,116
1,043,333
ROIC
11.30%
23.73%
32.38%
ROCE
11.10%
18.46%
31.87%
EV
Common stock shares outstanding
126,300
135,349
149,976
Price
126.10
3.87%
121.40
3.85%
116.90
133.80%
Market cap
15,926,391
-3.07%
16,431,394
-6.28%
17,532,237
121.32%
EV
16,131,538
16,364,369
17,374,005
EBITDA
332,682
455,451
617,580
EV/EBITDA
48.49
35.93
28.13
Interest
35,905
25,635
31,447
Interest/NOPBT
18.50%
7.45%
6.51%