Loading...
XSTOIPCO
Market cap1.28bUSD
Dec 20, Last price  
117.40SEK
1D
-1.76%
1Q
-9.62%
IPO
235.43%
Name

International Petroleum Corp

Chart & Performance

D1W1MN
XSTO:IPCO chart
P/E
7.36
P/S
1.35
EPS
1.44
Div Yield, %
0.00%
Shrs. gr., 5y
7.98%
Rev. gr., 5y
15.37%
Revenues
854m
-30.65%
154,530,000172,447,000204,381,000203,614,000460,320,000580,081,000340,841,000741,034,0001,231,242,000853,906,000
Net income
173m
-48.78%
66,285,000-181,571,000-100,815,00022,718,000103,617,000103,564,000-77,941,000146,028,000337,683,000172,951,000
CFO
346m
-42.48%
97,259,00066,777,000144,498,000149,026,000282,945,000270,641,00077,147,000281,179,000601,818,000346,154,000
Earnings
Feb 04, 2025

Profile

International Petroleum Corporation explores for, develops, and produces oil and gas. The company holds a portfolio of oil and gas assets in Canada, Malaysia, and France. International Petroleum Corporation was incorporated in 2017 and is headquartered in Vancouver, Canada.
URL
https://www.international-petroleum.com/
IPO date
Apr 24, 2017
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
853,906
-30.65%
1,231,242
66.15%
741,034
117.41%
Cost of revenue
509,758
748,098
509,485
Unusual Expense (Income)
NOPBT
344,148
483,144
231,549
NOPBT Margin
40.30%
39.24%
31.25%
Operating Taxes
55,362
127,413
21,684
Tax Rate
16.09%
26.37%
9.36%
NOPAT
288,786
355,731
209,865
Net income
172,951
-48.78%
337,683
131.25%
146,028
-287.36%
Dividends
(31)
Dividend yield
0.00%
Proceeds from repurchase of equity
(95,358)
(80,578)
(7,293)
BB yield
0.58%
0.46%
0.09%
Debt
Debt current
4,398
4,183
2,490
Long-term debt
445,466
305,917
111,863
Deferred revenue
Other long-term liabilities
337,268
203,389
198,811
Net debt
(67,210)
(167,897)
95,543
Cash flow
Cash from operating activities
346,154
601,818
281,179
CAPEX
(313,239)
(157,813)
(44,232)
Cash from investing activities
(352,467)
(157,813)
(44,232)
Cash from financing activities
37,563
11,110
(224,579)
FCF
102,378
294,899
294,983
Balance
Cash
517,074
483,240
18,810
Long term investments
(5,243)
Excess cash
474,379
416,435
Stockholders' equity
1,039,036
974,805
847,543
Invested Capital
1,390,116
1,043,333
1,153,950
ROIC
23.73%
32.38%
17.60%
ROCE
18.46%
31.87%
19.69%
EV
Common stock shares outstanding
135,349
149,976
158,432
Price
121.40
3.85%
116.90
133.80%
50.00
174.27%
Market cap
16,431,394
-6.28%
17,532,237
121.32%
7,921,622
174.28%
EV
16,364,369
17,374,005
8,017,322
EBITDA
455,451
617,580
362,386
EV/EBITDA
35.93
28.13
22.12
Interest
25,635
31,447
24,355
Interest/NOPBT
7.45%
6.51%
10.52%