Loading...
XSTOINWI
Market cap964mUSD
Dec 23, Last price  
183.90SEK
1D
0.16%
1Q
0.05%
Jan 2017
94.60%
IPO
191.90%
Name

Inwido AB (publ)

Chart & Performance

D1W1MN
XSTO:INWI chart
P/E
15.70
P/S
1.19
EPS
11.72
Div Yield, %
3.53%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
6.12%
Revenues
8.97b
-6.04%
5,050,100,0004,607,400,0004,300,000,0004,915,800,0005,220,100,0005,672,400,0006,371,000,0006,666,600,0006,630,600,0006,680,800,0007,724,900,0009,546,800,0008,970,400,000
Net income
679m
-14.73%
208,100,000162,500,000145,900,000180,900,000295,600,000427,700,000290,800,000432,500,000433,200,000500,600,000712,600,000796,400,000679,100,000
CFO
1.15b
+7.69%
546,500,000248,000,000375,500,000309,600,000519,400,000488,900,000591,500,000434,000,000925,600,0001,209,300,0001,014,100,0001,070,900,0001,153,200,000
Dividend
May 17, 20246.5 SEK/sh
Earnings
Feb 04, 2025

Profile

Inwido AB (publ), through its subsidiaries, develops, manufactures, and sells windows and doors. The company operates through four segments: e-Commerce, Scandinavia, Eastern Europe, and Western Europe. It offers wood, aluminum, and glass products, as well as fittings and coatings; and related accessories and services. The company provides its products through various channels, including direct sales, installers, retailers, middlemen, manufacturers of prefabricated homes, and small and large building companies, as well as through e-commerce channels. It operates in Denmark, Estonia, Finland, Ireland, Lithuania, Norway, Poland, Romania, the United Kingdom, Sweden, and Germany. Inwido AB (publ) was founded in 1811 and is based in Malmö, Sweden.
URL
https://www.inwido.com/
IPO date
Sep 26, 2014
Employees
4,900
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,970,400
-6.04%
9,546,800
23.58%
7,724,900
15.63%
Cost of revenue
8,026,700
8,501,700
6,832,600
Unusual Expense (Income)
NOPBT
943,700
1,045,100
892,300
NOPBT Margin
10.52%
10.95%
11.55%
Operating Taxes
190,400
205,400
172,400
Tax Rate
20.18%
19.65%
19.32%
NOPAT
753,300
839,700
719,900
Net income
679,100
-14.73%
796,400
11.76%
712,600
42.35%
Dividends
(376,800)
(356,600)
(260,900)
Dividend yield
4.81%
5.56%
2.40%
Proceeds from repurchase of equity
1,500
1,300
BB yield
-0.02%
-0.01%
Debt
Debt current
160,700
152,900
113,200
Long-term debt
2,548,100
2,430,100
2,005,100
Deferred revenue
(100)
Other long-term liabilities
8,300
16,400
9,400
Net debt
1,775,500
1,186,200
989,500
Cash flow
Cash from operating activities
1,153,200
1,070,900
1,014,100
CAPEX
(274,100)
(191,100)
(193,600)
Cash from investing activities
(773,600)
(426,800)
(255,400)
Cash from financing activities
(776,500)
(461,200)
(839,000)
FCF
582,400
594,800
649,700
Balance
Cash
905,400
1,319,000
1,073,400
Long term investments
27,900
77,800
55,400
Excess cash
484,780
919,460
742,555
Stockholders' equity
4,397,000
4,370,200
3,700,700
Invested Capital
7,055,020
6,348,540
5,557,045
ROIC
11.24%
14.11%
13.07%
ROCE
12.17%
14.10%
13.88%
EV
Common stock shares outstanding
57,968
57,968
57,968
Price
135.20
22.13%
110.70
-40.87%
187.20
55.35%
Market cap
7,837,274
22.13%
6,417,057
-40.87%
10,851,609
55.35%
EV
9,705,174
7,632,557
11,847,009
EBITDA
1,288,100
1,331,300
1,141,400
EV/EBITDA
7.53
5.73
10.38
Interest
146,800
55,000
35,900
Interest/NOPBT
15.56%
5.26%
4.02%