Loading...
XSTO
INWI
Market cap1.17bUSD
Apr 25, Last price  
195.00SEK
1D
3.12%
1Q
1.25%
Jan 2017
106.35%
IPO
209.52%
Name

Inwido AB (publ)

Chart & Performance

D1W1MN
P/E
20.99
P/S
1.28
EPS
9.29
Div Yield, %
3.33%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
5.92%
Revenues
8.84b
-1.47%
5,050,100,0004,607,400,0004,300,000,0004,915,800,0005,220,100,0005,672,400,0006,371,000,0006,666,600,0006,630,600,0006,680,800,0007,724,900,0009,546,800,0008,970,400,0008,838,400,000
Net income
539m
-20.70%
208,100,000162,500,000145,900,000180,900,000295,600,000427,700,000290,800,000432,500,000433,200,000500,600,000712,600,000796,400,000679,100,000538,500,000
CFO
938m
-18.65%
546,500,000248,000,000375,500,000309,600,000519,400,000488,900,000591,500,000434,000,000925,600,0001,209,300,0001,014,100,0001,070,900,0001,153,200,000938,100,000
Dividend
May 16, 20255.5 SEK/sh
Earnings
Jul 14, 2025

Profile

Inwido AB (publ), through its subsidiaries, develops, manufactures, and sells windows and doors. The company operates through four segments: e-Commerce, Scandinavia, Eastern Europe, and Western Europe. It offers wood, aluminum, and glass products, as well as fittings and coatings; and related accessories and services. The company provides its products through various channels, including direct sales, installers, retailers, middlemen, manufacturers of prefabricated homes, and small and large building companies, as well as through e-commerce channels. It operates in Denmark, Estonia, Finland, Ireland, Lithuania, Norway, Poland, Romania, the United Kingdom, Sweden, and Germany. Inwido AB (publ) was founded in 1811 and is based in Malmö, Sweden.
URL
https://www.inwido.com/
IPO date
Sep 26, 2014
Employees
4,900
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,838,400
-1.47%
8,970,400
-6.04%
9,546,800
23.58%
Cost of revenue
7,999,000
8,026,700
8,501,700
Unusual Expense (Income)
NOPBT
839,400
943,700
1,045,100
NOPBT Margin
9.50%
10.52%
10.95%
Operating Taxes
159,100
190,400
205,400
Tax Rate
18.95%
20.18%
19.65%
NOPAT
680,300
753,300
839,700
Net income
538,500
-20.70%
679,100
-14.73%
796,400
11.76%
Dividends
(376,800)
(376,800)
(356,600)
Dividend yield
3.50%
4.81%
5.56%
Proceeds from repurchase of equity
1,300
1,500
BB yield
-0.01%
-0.02%
Debt
Debt current
183,500
160,700
152,900
Long-term debt
2,621,600
2,548,100
2,430,100
Deferred revenue
(100)
Other long-term liabilities
8,300
16,400
Net debt
1,869,700
1,775,500
1,186,200
Cash flow
Cash from operating activities
938,100
1,153,200
1,070,900
CAPEX
(342,800)
(274,100)
(191,100)
Cash from investing activities
(397,600)
(773,600)
(426,800)
Cash from financing activities
(540,200)
(776,500)
(461,200)
FCF
480,600
582,400
594,800
Balance
Cash
935,400
905,400
1,319,000
Long term investments
27,900
77,800
Excess cash
493,480
484,780
919,460
Stockholders' equity
4,096,200
4,397,000
4,370,200
Invested Capital
7,438,220
7,055,020
6,348,540
ROIC
9.39%
11.24%
14.11%
ROCE
10.29%
12.17%
14.10%
EV
Common stock shares outstanding
58,053
57,968
57,968
Price
185.50
37.20%
135.20
22.13%
110.70
-40.87%
Market cap
10,768,906
37.41%
7,837,274
22.13%
6,417,057
-40.87%
EV
12,638,806
9,705,174
7,632,557
EBITDA
1,212,300
1,288,100
1,331,300
EV/EBITDA
10.43
7.53
5.73
Interest
161,100
146,800
55,000
Interest/NOPBT
19.19%
15.56%
5.26%