Loading...
XSTO
INSP
Market cap1mUSD
Apr 11, Last price  
0.39SEK
1D
18.35%
1Q
16.92%
Jan 2017
-98.75%
IPO
-95.92%
Name

Insplorion AB

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
10.27
EPS
—
Div Yield, %
—
Shrs. gr., 5y
25.02%
Rev. gr., 5y
-5.42%
Revenues
2m
-4.26%
776,6751,067,505473,000947,0001,367,000812,0002,502,0002,464,0001,177,0002,335,0003,007,0001,948,0001,865,000
Net income
-20m
L-18.96%
-2,367,016-2,078,227-2,861,000-4,002,000-4,939,000-5,177,000-7,576,000-8,913,000-13,014,000-11,780,000-28,707,000-24,266,000-19,665,000
CFO
-16m
L-18.85%
-2,654,000-1,692,000-2,432,000-3,632,000-4,753,000-4,863,000-7,160,000-6,084,000-5,300,000-14,677,000-20,330,000-19,280,000-15,645,000
Earnings
Apr 21, 2025

Profile

Insplorion AB (publ) develops and markets scientific instrument systems for scientists in various fields of research worldwide. The company offers Insplorion Acoulyte, a combined optical sensing with Quartz crystal microbalance with dissipation monitoring; Insplorion XNano that enables realtime refractive index change measurements in both gas- and liquid flow measurements; nanoplasmonic sensing technology, which enables ultrasensitive measurements of refractive index changes close to the sensor surface; and Insplorion X1, a custom-made instrument that measures structural and/or dielectric changes. It also provides InAir NO2 sensor, a sensitive and stable monitor of nitrogen dioxide; hydrogen sensor for used in various applications, including safety for vehicles, fuel stations, distribution infrastructure, and biogas refineries; and battery sensors. Insplorion AB (publ) was founded in 2010 and is based in Gothenburg, Sweden.
URL
https://www.insplorion.com/
IPO date
Jun 25, 2015
Employees
15
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,865
-4.26%
1,948
-35.22%
3,007
28.78%
Cost of revenue
(2,413)
1,834
571
Unusual Expense (Income)
NOPBT
4,278
114
2,436
NOPBT Margin
229.38%
5.85%
81.01%
Operating Taxes
4,954
Tax Rate
203.37%
NOPAT
4,278
114
(2,518)
Net income
(19,665)
-18.96%
(24,266)
-15.47%
(28,707)
143.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,140
9,647
33
BB yield
Debt
Debt current
269
715
715
Long-term debt
494
869
Deferred revenue
Other long-term liabilities
(869)
Net debt
(12,484)
(9,995)
(24,831)
Cash flow
Cash from operating activities
(15,645)
(19,280)
(20,330)
CAPEX
(1,928)
Cash from investing activities
(3,005)
(5,153)
(1,928)
Cash from financing activities
20,200
9,222
(784)
FCF
3,980
318
(2,415)
Balance
Cash
12,753
11,204
26,415
Long term investments
Excess cash
12,660
11,107
26,265
Stockholders' equity
(121,551)
(106,166)
(83,079)
Invested Capital
148,055
132,134
123,921
ROIC
3.05%
0.09%
ROCE
16.14%
0.44%
5.96%
EV
Common stock shares outstanding
36,635
14,359
17,476
Price
Market cap
EV
EBITDA
5,568
969
3,140
EV/EBITDA
Interest
2
105
103
Interest/NOPBT
0.05%
92.11%
4.23%