Loading...
XSTOINSP
Market cap2mUSD
Dec 23, Last price  
0.45SEK
1D
18.16%
1Q
-45.24%
Jan 2017
-98.55%
IPO
-95.27%
Name

Insplorion AB

Chart & Performance

D1W1MN
XSTO:INSP chart
P/E
—
P/S
11.41
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
13.77%
Rev. gr., 5y
-4.88%
Revenues
2m
-35.22%
776,6751,067,505473,000947,0001,367,000812,0002,502,0002,464,0001,177,0002,335,0003,007,0001,948,000
Net income
-24m
L-15.47%
-2,367,016-2,078,227-2,861,000-4,002,000-4,939,000-5,177,000-7,576,000-8,913,000-13,014,000-11,780,000-28,707,000-24,266,000
CFO
-19m
L-5.16%
-2,654,000-1,692,000-2,432,000-3,632,000-4,753,000-4,863,000-7,160,000-6,084,000-5,300,000-14,677,000-20,330,000-19,280,000
Earnings
Feb 20, 2025

Profile

Insplorion AB (publ) develops and markets scientific instrument systems for scientists in various fields of research worldwide. The company offers Insplorion Acoulyte, a combined optical sensing with Quartz crystal microbalance with dissipation monitoring; Insplorion XNano that enables realtime refractive index change measurements in both gas- and liquid flow measurements; nanoplasmonic sensing technology, which enables ultrasensitive measurements of refractive index changes close to the sensor surface; and Insplorion X1, a custom-made instrument that measures structural and/or dielectric changes. It also provides InAir NO2 sensor, a sensitive and stable monitor of nitrogen dioxide; hydrogen sensor for used in various applications, including safety for vehicles, fuel stations, distribution infrastructure, and biogas refineries; and battery sensors. Insplorion AB (publ) was founded in 2010 and is based in Gothenburg, Sweden.
URL
https://www.insplorion.com/
IPO date
Jun 25, 2015
Employees
15
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,948
-35.22%
3,007
28.78%
2,335
98.39%
Cost of revenue
1,834
571
6,722
Unusual Expense (Income)
NOPBT
114
2,436
(4,387)
NOPBT Margin
5.85%
81.01%
Operating Taxes
4,954
160
Tax Rate
203.37%
NOPAT
114
(2,518)
(4,547)
Net income
(24,266)
-15.47%
(28,707)
143.69%
(11,780)
-9.48%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,647
33
2,956
BB yield
Debt
Debt current
715
715
715
Long-term debt
494
869
1,686
Deferred revenue
Other long-term liabilities
(869)
(1,000)
Net debt
(9,995)
(24,831)
(47,055)
Cash flow
Cash from operating activities
(19,280)
(20,330)
(14,677)
CAPEX
(1,928)
(3,291)
Cash from investing activities
(5,153)
(1,928)
(3,291)
Cash from financing activities
9,222
(784)
866
FCF
318
(2,415)
(4,510)
Balance
Cash
11,204
26,415
49,456
Long term investments
Excess cash
11,107
26,265
49,339
Stockholders' equity
(106,166)
(83,079)
(61,826)
Invested Capital
132,134
123,921
124,772
ROIC
0.09%
ROCE
0.44%
5.96%
EV
Common stock shares outstanding
14,359
17,476
17,476
Price
Market cap
EV
EBITDA
969
3,140
(3,797)
EV/EBITDA
Interest
105
103
160
Interest/NOPBT
92.11%
4.23%