Loading...
XSTOINDT
Market cap9.16bUSD
Dec 20, Last price  
277.20SEK
1D
0.43%
1Q
-10.17%
Jan 2017
354.43%
IPO
3,294.29%
Name

Indutrade AB

Chart & Performance

D1W1MN
XSTO:INDT chart
P/E
35.25
P/S
3.17
EPS
7.86
Div Yield, %
0.94%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
13.57%
Revenues
31.84b
+17.84%
3,486,000,0003,822,000,0004,516,000,0005,673,000,0006,778,000,0006,271,000,0006,745,000,0007,994,000,0008,384,000,0008,831,000,0009,746,000,00011,881,000,00012,955,000,00014,847,000,00016,848,000,00018,411,000,00019,217,000,00021,715,000,00027,016,000,00031,835,000,000
Net income
2.87b
+6.82%
168,000,000222,000,000300,000,000419,000,000510,000,000341,000,000405,000,000540,000,000565,000,000587,000,000704,000,000893,000,000936,000,0001,029,000,0001,367,000,0001,482,000,0001,669,000,0002,095,000,0002,682,000,0002,865,000,000
CFO
4.49b
+89.33%
267,000,000322,000,000265,000,000399,000,000490,000,000558,000,000656,000,000709,000,000519,000,000859,000,000904,000,0001,076,000,0001,207,000,0001,554,000,0001,360,000,0001,922,000,0002,780,000,0002,853,000,0002,372,000,0004,491,000,000
Dividend
Apr 10, 20242.85 SEK/sh
Earnings
Jan 30, 2025

Profile

Indutrade AB (publ) manufactures, develops, and sells components, systems, and services to various industries worldwide. It operates through eight segments: Benelux, DACH, Finland, Flow Technology, Fluids and Mechanical Solutions, Industrial Components, Measurement and Sensor Technology, and UK. The company also provides components and systems for controlling, measuring, monitoring, and regulating flows, as well as for industrial production and maintenance; hydraulic and mechanical components; medical technology equipment; measurement instruments and systems, sensors, control and regulating technology, and monitoring equipment; and custom-manufactured products, design solutions, aftermarket and assembly services, and customization services. In addition, it provides valves, hydraulic and industrial equipment, measurement technology and automation products, construction materials, filters, pipes and pipe systems, auto repair, tools and transmission, industrial springs, water and wastewater, lighting, chemical technology, fasteners, electronics, vehicles, energy, springs, piston rings, press work, and valve channels. The company was incorporated in 1919 and is based in Kista, Sweden.
URL
https://www.indutrade.se/
IPO date
Oct 05, 2005
Employees
9,283
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
31,835,000
17.84%
27,016,000
24.41%
21,715,000
13.00%
Cost of revenue
27,761,000
23,523,000
18,874,000
Unusual Expense (Income)
NOPBT
4,074,000
3,493,000
2,841,000
NOPBT Margin
12.80%
12.93%
13.08%
Operating Taxes
825,000
759,000
628,000
Tax Rate
20.25%
21.73%
22.10%
NOPAT
3,249,000
2,734,000
2,213,000
Net income
2,865,000
6.82%
2,682,000
28.02%
2,095,000
25.52%
Dividends
(946,000)
(837,000)
(655,000)
Dividend yield
0.99%
1.09%
0.65%
Proceeds from repurchase of equity
11,000
48,000
BB yield
-0.01%
-0.05%
Debt
Debt current
2,375,000
2,147,000
1,309,000
Long-term debt
9,566,000
8,930,000
6,285,000
Deferred revenue
372,000
Other long-term liabilities
323,000
264,000
1,000
Net debt
8,929,000
9,431,000
6,075,000
Cash flow
Cash from operating activities
4,491,000
2,372,000
2,853,000
CAPEX
(519,000)
(547,000)
(374,000)
Cash from investing activities
(2,128,000)
(3,317,000)
(2,000,000)
Cash from financing activities
(932,000)
991,000
(200,000)
FCF
7,581,000
(5,025,000)
1,578,000
Balance
Cash
3,012,000
1,589,000
1,460,000
Long term investments
57,000
59,000
Excess cash
1,420,250
295,200
433,250
Stockholders' equity
14,489,000
12,773,000
10,303,000
Invested Capital
23,851,750
22,129,800
16,453,750
ROIC
14.13%
14.17%
14.49%
ROCE
15.33%
14.74%
15.92%
EV
Common stock shares outstanding
364,323
364,303
364,180
Price
261.80
24.02%
211.10
-23.85%
277.20
57.32%
Market cap
95,379,761
24.02%
76,904,365
-23.82%
100,950,700
57.69%
EV
104,322,761
86,349,365
107,036,700
EBITDA
5,639,000
4,751,000
3,899,000
EV/EBITDA
18.50
18.17
27.45
Interest
519,000
201,000
104,000
Interest/NOPBT
12.74%
5.75%
3.66%