Loading...
XSTO
IMPC
Market cap34mUSD
Jul 09, Last price  
3.79SEK
1D
0.26%
1Q
9.54%
Jan 2017
-77.08%
IPO
46.26%
Name

Impact Coatings AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
3.01
EPS
—
Div Yield, %
—
Shrs. gr., 5y
14.58%
Rev. gr., 5y
17.58%
Revenues
110m
+12.09%
5,196,00012,790,00053,593,00013,323,00016,499,00021,362,0003,890,0005,966,00022,496,00024,201,00025,014,00020,194,00049,084,00039,515,00057,198,00032,022,00098,400,000110,300,000
Net income
-30m
L-7.50%
-1,637,000-16,191,000-4,575,000-22,717,000-51,561,000-24,398,000-28,865,000-20,663,000-12,524,000-6,917,000-29,887,000-37,593,000-26,387,000-22,975,000-32,092,000-47,002,000-32,000,000-29,600,000
CFO
-73m
L+73.16%
-6,447,000-25,259,000-22,817,000-25,045,000-25,400,000-14,251,000-14,908,000-16,189,000-11,013,000-7,383,000-43,802,000-13,320,000-31,781,000-29,254,000-31,764,000-42,378,000-42,100,000-72,900,000
Earnings
Aug 21, 2025

Profile

Impact Coatings AB (publ) develops and commercializes physical vapor deposition (PVD) surface treatment solutions worldwide. The company offers INLINECOATER product line for fuel cell metal bipolar plates, automotive lighting reflectors, metallization on plastic and metal, and decorative coatings. It also provides coating services, including Ceramic MAXPHASE, Ultra MAXPHASE, and Silver MAXPHASE for various applications, such as decorative, fuel cells, electrical connectors, plastic metallization, reflectors, and EMI shielding. In addition, the company offers maintenance and support services. Impact Coatings AB (publ) was incorporated in 1997 and is based in Linköping, Sweden.
URL
https://impactcoatings.com/
IPO date
Dec 15, 2004
Employees
50
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
110,300
12.09%
98,400
207.29%
32,022
-44.02%
Cost of revenue
47,200
41,600
13,645
Unusual Expense (Income)
NOPBT
63,100
56,800
18,377
NOPBT Margin
57.21%
57.72%
57.39%
Operating Taxes
(500)
1,000
Tax Rate
0.01%
NOPAT
63,600
56,800
18,376
Net income
(29,600)
-7.50%
(32,000)
-31.92%
(47,002)
46.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
148,200
BB yield
-50.79%
Debt
Debt current
(20,068)
Long-term debt
Deferred revenue
52,400
Other long-term liabilities
(52,400)
Net debt
(29,800)
(119,800)
(78,757)
Cash flow
Cash from operating activities
(72,900)
(42,100)
(42,378)
CAPEX
(25,400)
(25,881)
Cash from investing activities
(16,700)
(27,200)
(25,881)
Cash from financing activities
129,800
(1,000)
FCF
19,300
2,704
14,671
Balance
Cash
29,800
119,800
58,689
Long term investments
Excess cash
24,285
114,880
57,088
Stockholders' equity
209,500
113,867
Invested Capital
182,700
94,620
36,711
ROIC
45.87%
86.50%
7.09%
ROCE
34.54%
27.11%
19.59%
EV
Common stock shares outstanding
87,487
78,858
58,301
Price
4.10
10.81%
3.70
-24.64%
4.91
-69.12%
Market cap
358,696
22.94%
291,774
1.93%
286,257
-68.68%
EV
328,896
171,974
207,500
EBITDA
63,100
61,600
21,226
EV/EBITDA
5.21
2.79
9.78
Interest
Interest/NOPBT