Loading...
XSTOIMPC
Market cap34mUSD
Dec 23, Last price  
4.30SEK
1D
1.18%
1Q
-26.37%
Jan 2017
-74.00%
Name

Impact Coatings AB (publ)

Chart & Performance

D1W1MN
XSTO:IMPC chart
P/E
—
P/S
3.82
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
12.47%
Rev. gr., 5y
37.26%
Revenues
98m
+207.29%
5,196,00012,790,00053,593,00013,323,00016,499,00021,362,0003,890,0005,966,00022,496,00024,201,00025,014,00020,194,00049,084,00039,515,00057,198,00032,022,00098,400,000
Net income
-32m
L-31.92%
-1,637,000-16,191,000-4,575,000-22,717,000-51,561,000-24,398,000-28,865,000-20,663,000-12,524,000-6,917,000-29,887,000-37,593,000-26,387,000-22,975,000-32,092,000-47,002,000-32,000,000
CFO
-42m
L-0.66%
-6,447,000-25,259,000-22,817,000-25,045,000-25,400,000-14,251,000-14,908,000-16,189,000-11,013,000-7,383,000-43,802,000-13,320,000-31,781,000-29,254,000-31,764,000-42,378,000-42,100,000
Earnings
Feb 14, 2025

Profile

Impact Coatings AB (publ) develops and commercializes physical vapor deposition (PVD) surface treatment solutions worldwide. The company offers INLINECOATER product line for fuel cell metal bipolar plates, automotive lighting reflectors, metallization on plastic and metal, and decorative coatings. It also provides coating services, including Ceramic MAXPHASE, Ultra MAXPHASE, and Silver MAXPHASE for various applications, such as decorative, fuel cells, electrical connectors, plastic metallization, reflectors, and EMI shielding. In addition, the company offers maintenance and support services. Impact Coatings AB (publ) was incorporated in 1997 and is based in Linköping, Sweden.
URL
https://impactcoatings.com/
IPO date
Dec 15, 2004
Employees
50
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
98,400
207.29%
32,022
-44.02%
57,198
44.75%
Cost of revenue
41,600
13,645
53,581
Unusual Expense (Income)
NOPBT
56,800
18,377
3,617
NOPBT Margin
57.72%
57.39%
6.32%
Operating Taxes
1,000
(1,000)
Tax Rate
0.01%
NOPAT
56,800
18,376
3,618
Net income
(32,000)
-31.92%
(47,002)
46.46%
(32,092)
39.68%
Dividends
Dividend yield
Proceeds from repurchase of equity
148,200
113,700
BB yield
-50.79%
-12.44%
Debt
Debt current
(20,068)
Long-term debt
Deferred revenue
52,400
Other long-term liabilities
(52,400)
Net debt
(119,800)
(78,757)
(129,467)
Cash flow
Cash from operating activities
(42,100)
(42,378)
(31,764)
CAPEX
(25,400)
(25,881)
(2,100)
Cash from investing activities
(27,200)
(25,881)
(2,100)
Cash from financing activities
129,800
(1,000)
113,700
FCF
2,704
14,671
(4,594)
Balance
Cash
119,800
58,689
129,467
Long term investments
Excess cash
114,880
57,088
126,607
Stockholders' equity
209,500
113,867
(320,867)
Invested Capital
94,620
36,711
481,301
ROIC
86.50%
7.09%
0.86%
ROCE
27.11%
19.59%
2.25%
EV
Common stock shares outstanding
78,858
58,301
57,477
Price
3.70
-24.64%
4.91
-69.12%
15.90
-32.20%
Market cap
291,774
1.93%
286,257
-68.68%
913,883
-26.96%
EV
171,974
207,500
784,416
EBITDA
61,600
21,226
6,287
EV/EBITDA
2.79
9.78
124.77
Interest
8
Interest/NOPBT
0.22%