Loading...
XSTO
HOFI
Market cap806mUSD
May 30, Last price  
91.95SEK
1D
-0.65%
1Q
21.63%
Jan 2017
8.50%
IPO
36.63%
Name

Hoist Finance AB (publ)

Chart & Performance

D1W1MN
P/E
7.62
P/S
2.00
EPS
12.06
Div Yield, %
—
Shrs. gr., 5y
-0.50%
Rev. gr., 5y
5.78%
Revenues
3.87b
+12.52%
451,054,0001,062,563,0001,290,775,0001,807,826,0002,140,164,0002,365,411,0002,568,000,0002,918,000,0002,826,000,0002,593,000,0002,560,000,0003,435,000,0003,865,000,000
Net income
1.01b
+42.48%
28,744,000116,916,000180,103,000230,522,000417,149,000452,760,000590,000,000605,000,00041,000,000-117,000,000801,000,000711,000,0001,013,000,000
CFO
5.81b
+31.94%
478,225,0001,246,136,000-758,071,000-686,563,000-1,247,831,0002,495,317,0002,828,000,0003,117,000,0004,857,000,0003,481,000,0003,844,000,0004,402,000,0005,808,000,000
Dividend
May 09, 20250 SEK/sh
Earnings
Jul 24, 2025

Profile

Hoist Finance AB (publ), a credit market company, engages in the loan acquisition and management operations in Europe. It operates through three segments: Unsecured, Secured, and Performing. The company purchases performing and non-performing loans from its partners, international banks, and financial institutions. It also provides current account and fixed-term deposits. The company was formerly known as Hoist International AB (publ) and changed its name to Hoist Finance AB (publ) in January 2015. Hoist Finance AB (publ) was founded in 1994 and is headquartered in Stockholm, Sweden.
URL
https://www.hoistfinance.com/
IPO date
Mar 25, 2015
Employees
1,319
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,865,000
12.52%
3,435,000
34.18%
2,560,000
-1.27%
Cost of revenue
1,791,000
566,000
Unusual Expense (Income)
NOPBT
3,865,000
1,644,000
1,994,000
NOPBT Margin
100.00%
47.86%
77.89%
Operating Taxes
287,000
158,000
78,000
Tax Rate
7.43%
9.61%
3.91%
NOPAT
3,578,000
1,486,000
1,916,000
Net income
1,013,000
42.48%
711,000
-11.24%
801,000
-784.62%
Dividends
Dividend yield
Proceeds from repurchase of equity
(115,000)
(152,000)
(95,000)
BB yield
1.46%
4.58%
3.61%
Debt
Debt current
162,000
Long-term debt
6,740,000
6,658,000
Deferred revenue
20,315,000
35,000
Other long-term liabilities
(27,008,000)
(120,000)
Net debt
(20,810,000)
1,570,000
(594,000)
Cash flow
Cash from operating activities
5,808,000
4,402,000
3,844,000
CAPEX
(6,928,000)
Cash from investing activities
(18,083,000)
(3,617,000)
(7,129,000)
Cash from financing activities
20,057,000
572,000
4,330,000
FCF
4,051,000
1,055,000
1,865,000
Balance
Cash
(105,000)
Long term investments
20,810,000
5,170,000
7,519,000
Excess cash
20,616,750
4,998,250
7,286,000
Stockholders' equity
3,859,000
3,103,000
10,336,000
Invested Capital
53,075,000
30,890,000
24,896,000
ROIC
8.52%
5.33%
7.72%
ROCE
6.79%
4.83%
6.18%
EV
Common stock shares outstanding
87,100
89,303
89,303
Price
90.30
143.07%
37.15
26.02%
29.48
0.96%
Market cap
7,865,174
137.07%
3,317,606
26.02%
2,632,652
0.96%
EV
(12,944,826)
4,887,606
10,011,652
EBITDA
3,865,000
1,740,000
2,103,000
EV/EBITDA
2.81
4.76
Interest
1,428,000
806,000
562,000
Interest/NOPBT
36.95%
49.03%
28.18%