Loading...
XSTOHOFI
Market cap713mUSD
Dec 23, Last price  
90.20SEK
1D
-3.11%
1Q
5.50%
Jan 2017
6.43%
IPO
34.03%
Name

Hoist Finance AB (publ)

Chart & Performance

D1W1MN
XSTO:HOFI chart
P/E
11.09
P/S
2.30
EPS
8.13
Div Yield, %
0.00%
Shrs. gr., 5y
0.93%
Rev. gr., 5y
5.99%
Revenues
3.44b
+34.18%
451,054,0001,062,563,0001,290,775,0001,807,826,0002,140,164,0002,365,411,0002,568,000,0002,918,000,0002,826,000,0002,593,000,0002,560,000,0003,435,000,000
Net income
711m
-11.24%
28,744,000116,916,000180,103,000230,522,000417,149,000452,760,000590,000,000605,000,00041,000,000-117,000,000801,000,000711,000,000
CFO
4.40b
+14.52%
478,225,0001,246,136,000-758,071,000-686,563,000-1,247,831,0002,495,317,0002,828,000,0003,117,000,0004,857,000,0003,481,000,0003,844,000,0004,402,000,000
Dividend
May 17, 20181.9 SEK/sh
Earnings
Feb 07, 2025

Profile

Hoist Finance AB (publ), a credit market company, engages in the loan acquisition and management operations in Europe. It operates through three segments: Unsecured, Secured, and Performing. The company purchases performing and non-performing loans from its partners, international banks, and financial institutions. It also provides current account and fixed-term deposits. The company was formerly known as Hoist International AB (publ) and changed its name to Hoist Finance AB (publ) in January 2015. Hoist Finance AB (publ) was founded in 1994 and is headquartered in Stockholm, Sweden.
URL
https://www.hoistfinance.com/
IPO date
Mar 25, 2015
Employees
1,319
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,435,000
34.18%
2,560,000
-1.27%
2,593,000
-8.24%
Cost of revenue
1,791,000
566,000
589,000
Unusual Expense (Income)
NOPBT
1,644,000
1,994,000
2,004,000
NOPBT Margin
47.86%
77.89%
77.28%
Operating Taxes
158,000
78,000
78,000
Tax Rate
9.61%
3.91%
3.89%
NOPAT
1,486,000
1,916,000
1,926,000
Net income
711,000
-11.24%
801,000
-784.62%
(117,000)
-385.37%
Dividends
(90,000)
Dividend yield
3.45%
Proceeds from repurchase of equity
(152,000)
(95,000)
BB yield
4.58%
3.61%
Debt
Debt current
162,000
27,000
Long-term debt
6,740,000
6,658,000
6,184,000
Deferred revenue
20,315,000
35,000
78,000
Other long-term liabilities
(27,008,000)
(120,000)
(205,000)
Net debt
1,570,000
(594,000)
908,000
Cash flow
Cash from operating activities
4,402,000
3,844,000
3,481,000
CAPEX
(6,928,000)
Cash from investing activities
(3,617,000)
(7,129,000)
(2,996,000)
Cash from financing activities
572,000
4,330,000
(1,448,000)
FCF
1,055,000
1,865,000
10,517,000
Balance
Cash
(105,000)
(144,000)
Long term investments
5,170,000
7,519,000
5,447,000
Excess cash
4,998,250
7,286,000
5,173,350
Stockholders' equity
3,103,000
10,336,000
9,100,000
Invested Capital
30,890,000
24,896,000
24,734,650
ROIC
5.33%
7.72%
6.66%
ROCE
4.83%
6.18%
6.67%
EV
Common stock shares outstanding
89,303
89,303
89,303
Price
37.15
26.02%
29.48
0.96%
29.20
-19.91%
Market cap
3,317,606
26.02%
2,632,652
0.96%
2,607,648
-19.91%
EV
4,887,606
10,011,652
11,055,648
EBITDA
1,740,000
2,103,000
2,133,000
EV/EBITDA
2.81
4.76
5.18
Interest
806,000
562,000
574,000
Interest/NOPBT
49.03%
28.18%
28.64%