HMS Networks AB

Chart & Performance

D1W1MN

P/E

60.63

P/S

6.14

EPS

6.18

Div Yield, %

1.17%

Shrs. gr., 5y

0.86%

Rev. gr., 5y

15.03%

Revenues

3.06b

+1.13%

Net income

310m

-45.68%

CFO

592m

+14.10%

Dividend

Apr 24, 20244.4 SEK/sh

Earnings

Jul 10, 2025

Profile

HMS Networks AB (publ) provides industrial communication and industrial Internet of Things solutions under the Anybus, Ewon, IXXAT, and Intesis brands worldwide. The company offers Anybus Embedded that offers multi-network connectivity with a single development project; Anybus Gateways, a gateway for connecting devices, machines, systems, or networks; Anybus Wireless that allows to connect machines and devices over Bluetooth, Wi-Fi, cellular networks, and industrial Ethernet; and Anybus Edge, which bridges edge intelligence and versatile cloud connectivity to industrial equipment. It also provides Ewon Cosy+, an industrial VPN device for secure remote access; Ewon Flexy, an industrial device and IIoT gateways for flexible remote access and data services; Ewon Flexy Extension Cards, which allow to keep up with the evolution of communication technologies while protecting investment in the device; and Ewon Talk2M, an industrial cloud that enables its customers to access their assets. In addition, the company offers Intesis protocol translators, air conditioner interfaces, AC Cloud control, and ST cloud control solutions; and automotive, embedded control, energy, and safety solutions under the Ixxat brand. It also offers its solutions to device manufactures, machine builders, system integrators, and end users. HMS Networks AB (publ) was founded in 1988 and is headquartered in Halmstad, Sweden.

URL

https://www.hms-networks.com/

IPO date

Oct 19, 2007

Employees

780

Domiciled in

Incorporated in

Valuation

Order:

Title SEK in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title SEK in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	3,059,000 1.13%	3,024,720 20.69%	2,506,201 27.11%
Cost of revenue	2,402,000	2,274,476	1,860,117
Unusual Expense (Income)
NOPBT	657,000	750,244	646,084
NOPBT Margin	21.48%	24.80%	25.78%
Operating Taxes	55,000	146,683	115,653
Tax Rate	8.37%	19.55%	17.90%
NOPAT	602,000	603,561	530,431
Net income	310,000 -45.68%	570,645 12.38%	507,787 43.10%
Dividends	(225,000)	(186,624)	(139,928)
Dividend yield	1.06%	0.80%	0.88%
Proceeds from repurchase of equity	1,379,000	(13,137)	(34,240)
BB yield	-6.50%	0.06%	0.22%
Debt
Debt current	338,000	64,254	78,413
Long-term debt	3,106,000	468,197	380,410
Deferred revenue		14,561
Other long-term liabilities	203,000	141,755	124,901
Net debt	3,370,000	386,311	285,683
Cash flow
Cash from operating activities	592,000	518,863	431,113
CAPEX	(39,000)	(38,081)	(83,054)
Cash from investing activities	(4,449,000)	(135,118)	(365,928)
Cash from financing activities	3,827,000	(400,230)	(98,959)
FCF	132,804	144,001	254,773
Balance
Cash	74,000	124,032	144,168
Long term investments		22,108	28,972
Excess cash			47,830
Stockholders' equity	1,000	1,714,236	1,391,390
Invested Capital	6,877,000	2,341,689	1,887,406
ROIC	13.06%	28.54%	31.07%
ROCE	9.33%	30.68%	31.92%
EV
Common stock shares outstanding	48,896	46,800	46,802
Price	433.80 -12.79%	497.40 46.47%	339.60 -39.14%
Market cap	21,211,041 -8.88%	23,278,320 46.46%	15,893,959 -39.21%
EV	24,582,041	23,664,631	16,179,642
EBITDA	657,000	875,434	753,956
EV/EBITDA	37.42	27.03	21.46
Interest	120,000	12,364	6,059
Interest/NOPBT	18.26%	1.65%	0.94%