Loading...
XSTOHAYPP
Market cap163mUSD
Dec 23, Last price  
60.80SEK
1D
-4.40%
1Q
-29.63%
IPO
-8.00%
Name

Haypp Group AB (publ)

Chart & Performance

D1W1MN
XSTO:HAYPP chart
P/E
360.01
P/S
0.57
EPS
0.17
Div Yield, %
0.00%
Shrs. gr., 5y
5.11%
Rev. gr., 5y
47.07%
Revenues
3.17b
+21.81%
460,149,000802,431,0001,729,171,0002,266,765,0002,598,813,0003,165,720,000
Net income
5m
-74.92%
-15,845,000-20,966,000-27,814,000-27,634,00020,082,0005,036,000
CFO
81m
P
-6,057,000-17,627,00048,487,000-48,339,000-32,350,00080,548,000
Earnings
May 16, 2025

Profile

Haypp Group AB (publ) operates as an online retailer of tobacco-free nicotine pouches and snus products in Sweden, Norway, rest of Europe, and the United State. It offers its products through e-commerce platforms and brands comprising haypp.com, nicokick.com, snushjem.no, snusbolaget.se, snus.com, snusmarkt.ch, northerner.com, snuslageret.no, snusnetto.com, and nettotobak.com. The company was formerly known as Snusbolaget Norden Holding AB and changed its name to Haypp Group AB in September 2019. Haypp Group AB (publ) was founded in 2009 and is headquartered in Stockholm, Sweden.
IPO date
Oct 13, 2021
Employees
160
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
3,165,720
21.81%
2,598,813
14.65%
2,266,765
31.09%
Cost of revenue
2,767,811
2,274,343
2,136,238
Unusual Expense (Income)
NOPBT
397,909
324,470
130,527
NOPBT Margin
12.57%
12.49%
5.76%
Operating Taxes
2,825
(2,573)
(3,861)
Tax Rate
0.71%
NOPAT
395,084
327,043
134,388
Net income
5,036
-74.92%
20,082
-172.67%
(27,634)
-0.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
5,116
3,007
378,427
BB yield
-0.35%
-0.37%
-33.09%
Debt
Debt current
166,455
161,223
61,067
Long-term debt
168,926
149,756
79,315
Deferred revenue
Other long-term liabilities
2,182
5,868
25,846
Net debt
316,707
288,332
61,579
Cash flow
Cash from operating activities
80,548
(32,350)
(48,339)
CAPEX
(2,356)
(46,913)
(245,266)
Cash from investing activities
(61,014)
(49,275)
(245,901)
Cash from financing activities
(23,005)
45,556
309,254
FCF
333,677
152,202
71,464
Balance
Cash
11,424
15,196
49,055
Long term investments
7,250
7,451
29,748
Excess cash
Stockholders' equity
(86,357)
(91,440)
(111,524)
Invested Capital
923,185
907,524
792,981
ROIC
43.16%
38.46%
22.26%
ROCE
46.52%
38.73%
18.47%
EV
Common stock shares outstanding
29,721
29,502
23,152
Price
48.60
77.37%
27.40
-44.53%
49.40
 
Market cap
1,444,434
78.69%
808,366
-29.32%
1,143,731
 
EV
1,761,141
1,097,277
1,211,723
EBITDA
464,027
408,361
188,917
EV/EBITDA
3.80
2.69
6.41
Interest
11,917
7,238
10,371
Interest/NOPBT
2.99%
2.23%
7.95%