Loading...
XSTOHANZA
Market cap291mUSD
Dec 23, Last price  
75.20SEK
1D
-1.31%
1Q
40.69%
Jan 2017
598.49%
IPO
218.89%
Name

Hanza AB

Chart & Performance

D1W1MN
XSTO:HANZA chart
P/E
15.04
P/S
0.78
EPS
5.00
Div Yield, %
0.90%
Shrs. gr., 5y
7.47%
Rev. gr., 5y
18.00%
Revenues
4.14b
+16.74%
958,800,0001,035,400,000984,600,0001,206,400,0001,305,800,0001,399,700,0001,810,600,0002,067,700,0002,154,900,0002,515,200,0003,549,000,0004,143,000,000
Net income
214m
+76.86%
-13,500,000-23,500,000-33,600,00037,500,0001,900,00016,400,00020,800,00023,600,000-1,400,00080,000,000121,000,000214,000,000
CFO
277m
+91.03%
78,500,00051,800,00023,000,0005,000,00041,600,00072,000,000113,500,000122,000,000181,800,000126,100,000145,000,000277,000,000
Dividend
May 15, 20241.2 SEK/sh
Earnings
Feb 11, 2025

Profile

Hanza AB (publ) provides manufacturing solutions. The company also offers cutting, bending, stamping, welding, and powder coating services for sheet and heavy mechanics; machining services, such as milling, turning, grinding, EMD, and surface treatment; and PCB assembly services. In addition, it provides cable harnesses solutions, including cutting, crimping, and marking, as well as assembly of harnesses based on customer requirements; and system integration and box build assembly services, which include final assembly of systems, testing, delivery to customer stock, and drop shipments to end customers. Further, the company offers gas turbines and offshore applications, as well as provides business advisory services; and 3D CAD modeling, mechanical design, electronic design, and prototyping services. It operates in Sweden, Finland, Estonia, Germany, Poland, the Czech Republic, China, and internationally. The company was formerly known as Hanza Holding AB (publ) and changed its name to Hanza AB (publ) in May 2022. Hanza AB (publ) was incorporated in 2008 and is headquartered in Kista, Sweden.
URL
https://hanza.com/
IPO date
Jun 19, 2014
Employees
2,181
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,143,000
16.74%
3,549,000
41.10%
2,515,200
16.72%
Cost of revenue
3,776,000
2,471,000
1,663,100
Unusual Expense (Income)
NOPBT
367,000
1,078,000
852,100
NOPBT Margin
8.86%
30.37%
33.88%
Operating Taxes
33,000
22,000
19,500
Tax Rate
8.99%
2.04%
2.29%
NOPAT
334,000
1,056,000
832,600
Net income
214,000
76.86%
121,000
51.25%
80,000
-5,814.29%
Dividends
(29,000)
(18,000)
(8,900)
Dividend yield
0.84%
0.96%
0.39%
Proceeds from repurchase of equity
270,000
143,000
BB yield
-7.85%
-7.62%
Debt
Debt current
249,000
348,000
271,200
Long-term debt
607,000
514,000
551,700
Deferred revenue
31,000
Other long-term liabilities
133,000
102,000
109,300
Net debt
516,000
(484,000)
(281,900)
Cash flow
Cash from operating activities
277,000
145,000
126,100
CAPEX
(295,000)
(180,000)
(141,100)
Cash from investing activities
(295,000)
(184,000)
(185,700)
Cash from financing activities
217,000
120,000
(21,500)
FCF
68,000
801,900
510,500
Balance
Cash
340,000
137,000
45,800
Long term investments
1,209,000
1,059,000
Excess cash
132,850
1,168,550
979,040
Stockholders' equity
464,000
288,000
118,200
Invested Capital
2,003,150
1,345,000
1,180,200
ROIC
19.95%
83.64%
76.23%
ROCE
16.74%
64.09%
63.47%
EV
Common stock shares outstanding
40,335
36,734
35,588
Price
85.30
66.93%
51.10
-20.65%
64.40
361.65%
Market cap
3,440,617
83.30%
1,877,092
-18.10%
2,291,860
383.49%
EV
3,956,617
1,393,092
2,009,960
EBITDA
504,000
1,200,000
956,700
EV/EBITDA
7.85
1.16
2.10
Interest
66,000
32,000
20,000
Interest/NOPBT
17.98%
2.97%
2.35%