Loading...
XSTO
HANZA
Market cap426mUSD
Jun 27, Last price  
88.00SEK
1D
1.38%
1Q
21.38%
Jan 2017
717.38%
IPO
273.17%
Name

Hanza AB

Chart & Performance

D1W1MN
P/E
36.44
P/S
0.83
EPS
2.42
Div Yield, %
2.73%
Shrs. gr., 5y
6.40%
Rev. gr., 5y
18.60%
Revenues
4.85b
+17.09%
958,800,0001,035,400,000984,600,0001,206,400,0001,305,800,0001,399,700,0001,810,600,0002,067,700,0002,154,900,0002,515,200,0003,549,000,0004,143,000,0004,851,000,000
Net income
111m
-48.13%
-13,500,000-23,500,000-33,600,00037,500,0001,900,00016,400,00020,800,00023,600,000-1,400,00080,000,000121,000,000214,000,000111,000,000
CFO
569m
+105.42%
78,500,00051,800,00023,000,0005,000,00041,600,00072,000,000113,500,000122,000,000181,800,000126,100,000145,000,000277,000,000569,000,000
Dividend
May 14, 20250.8 SEK/sh
Earnings
Jul 21, 2025

Profile

Hanza AB (publ) provides manufacturing solutions. The company also offers cutting, bending, stamping, welding, and powder coating services for sheet and heavy mechanics; machining services, such as milling, turning, grinding, EMD, and surface treatment; and PCB assembly services. In addition, it provides cable harnesses solutions, including cutting, crimping, and marking, as well as assembly of harnesses based on customer requirements; and system integration and box build assembly services, which include final assembly of systems, testing, delivery to customer stock, and drop shipments to end customers. Further, the company offers gas turbines and offshore applications, as well as provides business advisory services; and 3D CAD modeling, mechanical design, electronic design, and prototyping services. It operates in Sweden, Finland, Estonia, Germany, Poland, the Czech Republic, China, and internationally. The company was formerly known as Hanza Holding AB (publ) and changed its name to Hanza AB (publ) in May 2022. Hanza AB (publ) was incorporated in 2008 and is headquartered in Kista, Sweden.
URL
https://hanza.com/
IPO date
Jun 19, 2014
Employees
2,181
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,851,000
17.09%
4,143,000
16.74%
3,549,000
41.10%
Cost of revenue
2,802,000
3,776,000
2,471,000
Unusual Expense (Income)
NOPBT
2,049,000
367,000
1,078,000
NOPBT Margin
42.24%
8.86%
30.37%
Operating Taxes
14,000
33,000
22,000
Tax Rate
0.68%
8.99%
2.04%
NOPAT
2,035,000
334,000
1,056,000
Net income
111,000
-48.13%
214,000
76.86%
121,000
51.25%
Dividends
(52,000)
(29,000)
(18,000)
Dividend yield
1.55%
0.84%
0.96%
Proceeds from repurchase of equity
39,000
270,000
143,000
BB yield
-1.16%
-7.85%
-7.62%
Debt
Debt current
240,000
249,000
348,000
Long-term debt
1,006,000
607,000
514,000
Deferred revenue
31,000
Other long-term liabilities
102,000
133,000
102,000
Net debt
970,000
516,000
(484,000)
Cash flow
Cash from operating activities
569,000
277,000
145,000
CAPEX
(267,000)
(295,000)
(180,000)
Cash from investing activities
(632,000)
(295,000)
(184,000)
Cash from financing activities
(12,000)
217,000
120,000
FCF
1,736,000
68,000
801,900
Balance
Cash
276,000
340,000
137,000
Long term investments
1,209,000
Excess cash
33,450
132,850
1,168,550
Stockholders' equity
464,000
288,000
Invested Capital
2,589,000
2,003,150
1,345,000
ROIC
88.63%
19.95%
83.64%
ROCE
76.80%
16.74%
64.09%
EV
Common stock shares outstanding
43,819
40,335
36,734
Price
76.70
-10.08%
85.30
66.93%
51.10
-20.65%
Market cap
3,360,915
-2.32%
3,440,617
83.30%
1,877,092
-18.10%
EV
4,330,915
3,956,617
1,393,092
EBITDA
2,252,000
504,000
1,200,000
EV/EBITDA
1.92
7.85
1.16
Interest
95,000
66,000
32,000
Interest/NOPBT
4.64%
17.98%
2.97%