Loading...
XSTO
GREAT
Market cap30mUSD
Jun 12, Last price  
22.60SEK
1D
-3.67%
1Q
-25.53%
Jan 2017
40.47%
IPO
32.21%
Name

Greater Than AB

Chart & Performance

D1W1MN
P/E
P/S
7.61
EPS
Div Yield, %
Shrs. gr., 5y
4.89%
Rev. gr., 5y
21.93%
Revenues
41m
+43.60%
7,264,9879,074,4856,490,6214,024,3024,367,3723,488,0898,091,11813,905,89815,063,70311,615,21916,697,96813,260,00028,270,00040,595,000
Net income
-1m
L-95.98%
-1,327,739-675,939-89,625-8,905,961-10,662,160-11,496,316-15,209,873-19,132,241-31,761,961-24,788,234-30,284,265-54,178,000-32,223,999-1,296,000
CFO
-17m
L-34.06%
0-16,033,581-10,226,789-9,006,364-11,774,276-14,182,383-22,647,824-11,443,499-26,755,715-59,940,000-26,016,000-17,155,000
Earnings
Aug 12, 2025

Profile

Greater Than AB provides artificial intelligence to price risk per vehicle in real-time for auto insurance carriers and car manufacturers in Sweden. The company's flagship platform is Enerfy Global, a platform with approximately 480 white label solutions, including AI pricing, digital insurance, gamification, and driver influencing apps. Its Enerfy platform allows to analyze data to understand a driver's risk or energy profile in real time. The company was founded in 2004 and is headquartered in Stockholm, Sweden.
IPO date
Jun 12, 2014
Employees
35
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
40,595
43.60%
28,270
113.20%
13,260
-20.59%
Cost of revenue
19,752
34,856
76,624
Unusual Expense (Income)
NOPBT
20,843
(6,586)
(63,364)
NOPBT Margin
51.34%
Operating Taxes
(1,764)
Tax Rate
NOPAT
20,843
(6,586)
(61,600)
Net income
(1,296)
-95.98%
(32,224)
-40.52%
(54,178)
78.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,000
384
BB yield
-5.99%
-0.04%
Debt
Debt current
1,638
1,708
530
Long-term debt
420
860
242
Deferred revenue
Other long-term liabilities
24,238
3,206
4,037
Net debt
(34,568)
(15,599)
(49,479)
Cash flow
Cash from operating activities
(17,155)
(26,016)
(59,940)
CAPEX
(88)
(36)
(2,938)
Cash from investing activities
(7,053)
(5,064)
(2,938)
Cash from financing activities
42,667
(1,005)
(1,571)
FCF
3,416
(6,975)
(59,909)
Balance
Cash
36,626
18,167
50,251
Long term investments
Excess cash
34,596
16,754
49,588
Stockholders' equity
(236,565)
(235,570)
(203,647)
Invested Capital
316,064
275,115
274,584
ROIC
7.05%
ROCE
26.22%
EV
Common stock shares outstanding
12,897
12,624
12,624
Price
27.20
-62.94%
73.40
-11.35%
82.80
-29.23%
Market cap
350,791
-62.14%
926,614
-11.35%
1,045,281
-29.23%
EV
316,223
911,015
996,112
EBITDA
20,843
(6,018)
(56,666)
EV/EBITDA
15.17
Interest
1,324
1,328
392
Interest/NOPBT
6.35%