Loading...
XSTOGREAT
Market cap34mUSD
Dec 20, Last price  
27.50SEK
Name

Greater Than AB

Chart & Performance

D1W1MN
XSTO:GREAT chart
P/E
—
P/S
13.30
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
5.99%
Rev. gr., 5y
15.25%
Revenues
28m
+113.20%
7,264,9879,074,4856,490,6214,024,3024,367,3723,488,0898,091,11813,905,89815,063,70311,615,21916,697,96813,260,00028,270,000
Net income
-32m
L-40.52%
-1,327,739-675,939-89,625-8,905,961-10,662,160-11,496,316-15,209,873-19,132,241-31,761,961-24,788,234-30,284,265-54,178,000-32,223,999
CFO
-26m
L-56.60%
0-16,033,581-10,226,789-9,006,364-11,774,276-14,182,383-22,647,824-11,443,499-26,755,715-59,940,000-26,016,000
Earnings
Feb 19, 2025

Profile

Greater Than AB provides artificial intelligence to price risk per vehicle in real-time for auto insurance carriers and car manufacturers in Sweden. The company's flagship platform is Enerfy Global, a platform with approximately 480 white label solutions, including AI pricing, digital insurance, gamification, and driver influencing apps. Its Enerfy platform allows to analyze data to understand a driver's risk or energy profile in real time. The company was founded in 2004 and is headquartered in Stockholm, Sweden.
URL
https://greaterthan.eu/
IPO date
Jun 12, 2014
Employees
35
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
28,270
113.20%
13,260
-20.59%
16,698
43.76%
Cost of revenue
34,856
76,624
44,124
Unusual Expense (Income)
NOPBT
(6,586)
(63,364)
(27,427)
NOPBT Margin
Operating Taxes
(1,764)
624
Tax Rate
NOPAT
(6,586)
(61,600)
(28,051)
Net income
(32,224)
-40.52%
(54,178)
78.90%
(30,284)
22.17%
Dividends
Dividend yield
Proceeds from repurchase of equity
384
137,274
BB yield
-0.04%
-9.29%
Debt
Debt current
1,708
530
1,825
Long-term debt
860
242
1,765
Deferred revenue
Other long-term liabilities
3,206
4,037
4,459
Net debt
(15,599)
(49,479)
(111,110)
Cash flow
Cash from operating activities
(26,016)
(59,940)
(26,756)
CAPEX
(36)
(2,938)
(4,163)
Cash from investing activities
(5,064)
(2,938)
(4,163)
Cash from financing activities
(1,005)
(1,571)
128,034
FCF
(6,975)
(59,909)
(27,461)
Balance
Cash
18,167
50,251
114,700
Long term investments
Excess cash
16,754
49,588
113,865
Stockholders' equity
(235,570)
(203,647)
(146,896)
Invested Capital
275,115
274,584
276,812
ROIC
ROCE
EV
Common stock shares outstanding
12,624
12,624
12,624
Price
73.40
-11.35%
82.80
-29.23%
117.00
51.95%
Market cap
926,614
-11.35%
1,045,281
-29.23%
1,477,028
80.32%
EV
911,015
996,112
1,365,918
EBITDA
(6,018)
(56,666)
(22,313)
EV/EBITDA
Interest
1,328
392
624
Interest/NOPBT