Loading...
XSTO
GPX
Market cap6mUSD
May 28, Last price  
7.12SEK
1D
-12.75%
1Q
-5.07%
Jan 2017
-50.95%
IPO
-47.98%
Name

Gasporox AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
1.95
EPS
—
Div Yield, %
—
Shrs. gr., 5y
7.09%
Rev. gr., 5y
27.29%
Revenues
34m
+8.51%
383,5281,265,0691,215,0002,238,0005,031,0006,286,00010,205,00012,453,00015,739,00021,448,00031,428,00034,104,000
Net income
-3m
L+114.77%
-2,442,154-3,854,412-3,512,000-3,763,000-5,134,000-6,322,000-7,173,000-4,363,000-5,392,000-4,557,000-1,246,000-2,676,000
CFO
4m
+30.37%
00-5,734,000-4,363,000-1,102,000-5,981,000-4,657,000-642,000-3,393,000-1,190,0003,342,0004,357,000

Profile

Gasporox AB (publ) develops and commercializes products based on laser spectroscopy. It offers GasSpect series of sensors for headspace analysis; LeakSpect series of sensors for detecting leaks of carbon dioxide from packages; MicroLab laboratory instruments for research and development of packages and materials; and GPX1500, a non-intrusive oxygen headspace gas analyzer. The company also provides measurement services for package and process evaluations. Gasporox AB (publ) was founded in 2005 and is based in Lund, Sweden.
URL
https://gasporox.se/
IPO date
Oct 25, 2016
Employees
15
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
34,104
8.51%
31,428
46.53%
21,448
36.27%
Cost of revenue
1,001
3,568
1,365
Unusual Expense (Income)
NOPBT
33,103
27,860
20,083
NOPBT Margin
97.06%
88.65%
93.64%
Operating Taxes
165
Tax Rate
0.82%
NOPAT
33,103
27,860
19,918
Net income
(2,676)
114.77%
(1,246)
-72.66%
(4,557)
-15.49%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,686
(4,667)
Long-term debt
2,040
8,427
Deferred revenue
Other long-term liabilities
2,205
793
852
Net debt
(6,813)
(1,895)
(10,802)
Cash flow
Cash from operating activities
4,357
3,342
(1,190)
CAPEX
(975)
(7,088)
Cash from investing activities
(7,517)
(7,043)
(7,015)
Cash from financing activities
(648)
(240)
8,500
FCF
34,602
26,334
19,409
Balance
Cash
6,813
10,621
14,562
Long term investments
Excess cash
5,108
9,050
13,490
Stockholders' equity
(72,732)
(52,135)
Invested Capital
28,896
105,442
81,184
ROIC
49.28%
29.86%
25.43%
ROCE
114.56%
85.17%
69.13%
EV
Common stock shares outstanding
8,780
8,603
8,603
Price
8.65
-35.69%
13.45
32.51%
10.15
-14.71%
Market cap
75,945
-34.37%
115,710
32.51%
87,320
-14.71%
EV
69,132
113,815
76,518
EBITDA
33,103
29,249
23,412
EV/EBITDA
2.09
3.89
3.27
Interest
803
174
Interest/NOPBT
2.88%
0.87%