Loading...
XSTOGPX
Market cap6mUSD
Dec 23, Last price  
8.15SEK
1D
-11.41%
1Q
-23.83%
Jan 2017
-43.85%
IPO
-40.46%
Name

Gasporox AB (publ)

Chart & Performance

D1W1MN
XSTO:GPX chart
P/E
—
P/S
2.43
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
9.52%
Rev. gr., 5y
37.97%
Revenues
31m
+46.53%
383,5281,265,0691,215,0002,238,0005,031,0006,286,00010,205,00012,453,00015,739,00021,448,00031,428,000
Net income
-1m
L-72.66%
-2,442,154-3,854,412-3,512,000-3,763,000-5,134,000-6,322,000-7,173,000-4,363,000-5,392,000-4,557,000-1,246,000
CFO
3m
P
00-5,734,000-4,363,000-1,102,000-5,981,000-4,657,000-642,000-3,393,000-1,190,0003,342,000

Profile

Gasporox AB (publ) develops and commercializes products based on laser spectroscopy. It offers GasSpect series of sensors for headspace analysis; LeakSpect series of sensors for detecting leaks of carbon dioxide from packages; MicroLab laboratory instruments for research and development of packages and materials; and GPX1500, a non-intrusive oxygen headspace gas analyzer. The company also provides measurement services for package and process evaluations. Gasporox AB (publ) was founded in 2005 and is based in Lund, Sweden.
URL
https://gasporox.se/
IPO date
Oct 25, 2016
Employees
15
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
31,428
46.53%
21,448
36.27%
15,739
26.39%
Cost of revenue
3,568
1,365
10,224
Unusual Expense (Income)
NOPBT
27,860
20,083
5,515
NOPBT Margin
88.65%
93.64%
35.04%
Operating Taxes
165
1,000
Tax Rate
0.82%
0.02%
NOPAT
27,860
19,918
5,514
Net income
(1,246)
-72.66%
(4,557)
-15.49%
(5,392)
23.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
46
BB yield
-0.04%
Debt
Debt current
6,686
(4,667)
(1,910)
Long-term debt
2,040
8,427
Deferred revenue
Other long-term liabilities
793
852
1,008
Net debt
(1,895)
(10,802)
(16,177)
Cash flow
Cash from operating activities
3,342
(1,190)
(3,393)
CAPEX
(975)
(7,088)
(6,517)
Cash from investing activities
(7,043)
(7,015)
(6,516)
Cash from financing activities
(240)
8,500
(53)
FCF
26,334
19,409
5,080
Balance
Cash
10,621
14,562
14,267
Long term investments
Excess cash
9,050
13,490
13,480
Stockholders' equity
(72,732)
(52,135)
(47,743)
Invested Capital
105,442
81,184
75,469
ROIC
29.86%
25.43%
7.33%
ROCE
85.17%
69.13%
19.89%
EV
Common stock shares outstanding
8,603
8,603
8,603
Price
13.45
32.51%
10.15
-14.71%
11.90
-22.73%
Market cap
115,710
32.51%
87,320
-14.71%
102,375
-13.71%
EV
113,815
76,518
86,198
EBITDA
29,249
23,412
8,184
EV/EBITDA
3.89
3.27
10.53
Interest
803
174
1,000
Interest/NOPBT
2.88%
0.87%
0.02%