XSTO
GPG
Market cap205mUSD
Jun 05, Last price
43.30SEK
1D
-4.20%
1Q
-7.87%
IPO
-43.03%
Name
Genova Property Group AB
Chart & Performance
Profile
Genova Property Group AB (publ) operates as a property company in Sweden. It develops, owns, and manages various commercial, community service, and residential properties in Greater Stockholm and the Uppsala Region. Genova Property Group AB (publ) was founded in 2006 and is headquartered in Stockholm, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 507,800 0.95% | 503,000 27.44% | 394,700 23.38% | |||||||
Cost of revenue | 140,200 | 159,500 | 136,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 367,600 | 343,500 | 258,200 | |||||||
NOPBT Margin | 72.39% | 68.29% | 65.42% | |||||||
Operating Taxes | 61,600 | (62,700) | 68,300 | |||||||
Tax Rate | 16.76% | 26.45% | ||||||||
NOPAT | 306,000 | 406,200 | 189,900 | |||||||
Net income | 124,400 -127.60% | (450,800) -301.70% | 223,500 -63.28% | |||||||
Dividends | (69,700) | (85,200) | (56,500) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (29,800) | 200,000 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,940,000 | 1,191,600 | 1,439,200 | |||||||
Long-term debt | 4,630,700 | 5,217,800 | 5,016,700 | |||||||
Deferred revenue | 3,200 | 3,200 | ||||||||
Other long-term liabilities | 85,000 | 44,000 | 200 | |||||||
Net debt | 6,418,800 | 6,124,900 | 5,631,500 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 83,000 | 112,600 | 73,000 | |||||||
CAPEX | (2,600) | (500) | (1,400) | |||||||
Cash from investing activities | (606,000) | (119,200) | (767,500) | |||||||
Cash from financing activities | 390,300 | 70,700 | 636,100 | |||||||
FCF | 956,600 | 82,800 | 360,300 | |||||||
Balance | ||||||||||
Cash | 151,900 | 284,500 | 257,700 | |||||||
Long term investments | 566,700 | |||||||||
Excess cash | 126,510 | 259,350 | 804,665 | |||||||
Stockholders' equity | 1,937,200 | 1,850,600 | 4,671,700 | |||||||
Invested Capital | 10,641,590 | 10,459,150 | 10,196,335 | |||||||
ROIC | 2.90% | 3.93% | 2.11% | |||||||
ROCE | 3.25% | 3.05% | 2.22% | |||||||
EV | ||||||||||
Common stock shares outstanding | 45,613 | 45,504 | 41,977 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 375,600 | 350,700 | 265,700 | |||||||
EV/EBITDA | ||||||||||
Interest | 268,100 | 252,600 | 133,500 | |||||||
Interest/NOPBT | 72.93% | 73.54% | 51.70% |