Loading...
XSTO
GOMX
Market cap203mUSD
Jun 05, Last price  
13.94SEK
1D
-1.55%
1Q
76.46%
Jan 2017
-43.63%
IPO
105.05%
Name

GomSpace Group AB

Chart & Performance

D1W1MN
P/E
—
P/S
7.63
EPS
—
Div Yield, %
—
Shrs. gr., 5y
21.89%
Rev. gr., 5y
13.53%
Revenues
257m
+8.07%
9,720,00026,645,00034,087,00054,142,00096,405,000153,384,000136,263,000194,576,000213,605,000198,379,000237,841,000257,046,000
Net income
-87m
L-6.13%
16,0001,224,000-2,369,0008,981,000-53,989,000-112,498,000-151,663,000-43,566,000-27,327,000-227,824,000-92,601,000-86,925,000
CFO
38m
P
2,495,000-1,128,000-11,228,000-17,368,000-8,406,000-102,567,000-92,627,00043,444,0003,201,000-159,066,000-47,907,00038,291,000
Earnings
Aug 21, 2025

Profile

GomSpace Group AB (publ), through its subsidiaries, designs, develops, integrates, and manufactures nanosatellites for the academic, government, and commercial markets. The company offers mission payloads in the areas of software defined radio, aircraft and ship tracking, ADS-B patch antenna, and optical earth observation; and power and communication systems, command and data handling products, attitude and orbit control systems, ground systems, and various ready to integrate structures. Its products are used in global tracking, Internet of things, communication, defense and security, remote sensing, and science mission applications. It operates in Denmark, Sweden, other European countries, the United States, Asia, and internationally. The company was formerly known as GS Sweden AB and changed its name to GomSpace Group AB (publ) in June 2017. GomSpace Group AB (publ) was founded in 2007 and is based in Uppsala, Sweden.
URL
https://gomspace.com/
IPO date
Jun 16, 2016
Employees
137
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
257,046
8.07%
237,841
19.89%
198,379
-7.13%
Cost of revenue
322,613
342,310
430,505
Unusual Expense (Income)
NOPBT
(65,567)
(104,469)
(232,126)
NOPBT Margin
Operating Taxes
5,002
(1,525)
(5,115)
Tax Rate
NOPAT
(70,569)
(102,944)
(227,011)
Net income
(86,925)
-6.13%
(92,601)
-59.35%
(227,824)
733.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
101,321
102,562
BB yield
-22.64%
-55.36%
Debt
Debt current
12,523
16,471
69,639
Long-term debt
127,108
107,382
84,130
Deferred revenue
Other long-term liabilities
19,231
15,518
8,521
Net debt
57,132
62,776
120,672
Cash flow
Cash from operating activities
38,291
(47,907)
(159,066)
CAPEX
(164)
(1,000)
(50,258)
Cash from investing activities
(15,032)
(7,468)
(44,822)
Cash from financing activities
(8,223)
84,853
132,848
FCF
(62,870)
(99,198)
(239,913)
Balance
Cash
82,499
61,077
33,097
Long term investments
Excess cash
69,647
49,185
23,178
Stockholders' equity
(745,889)
(659,317)
(571,707)
Invested Capital
890,170
875,351
792,452
ROIC
ROCE
EV
Common stock shares outstanding
140,669
101,699
60,547
Price
4.32
-1.82%
4.40
43.79%
3.06
-69.76%
Market cap
607,691
35.80%
447,478
141.52%
185,273
-64.98%
EV
664,823
510,254
305,945
EBITDA
(25,908)
(45,457)
(157,619)
EV/EBITDA
Interest
9,255
1,929
Interest/NOPBT