Loading...
XSTOGOMX
Market cap57mUSD
Dec 23, Last price  
4.48SEK
1D
-0.44%
1Q
-10.58%
Jan 2017
-81.88%
IPO
-34.10%
Name

GomSpace Group AB

Chart & Performance

D1W1MN
XSTO:GOMX chart
P/E
—
P/S
2.65
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
28.86%
Rev. gr., 5y
9.17%
Revenues
238m
+19.89%
9,720,00026,645,00034,087,00054,142,00096,405,000153,384,000136,263,000194,576,000213,605,000198,379,000237,841,000
Net income
-93m
L-59.35%
16,0001,224,000-2,369,0008,981,000-53,989,000-112,498,000-151,663,000-43,566,000-27,327,000-227,824,000-92,601,000
CFO
-48m
L-69.88%
2,495,000-1,128,000-11,228,000-17,368,000-8,406,000-102,567,000-92,627,00043,444,0003,201,000-159,066,000-47,907,000
Earnings
Feb 26, 2025

Profile

GomSpace Group AB (publ), through its subsidiaries, designs, develops, integrates, and manufactures nanosatellites for the academic, government, and commercial markets. The company offers mission payloads in the areas of software defined radio, aircraft and ship tracking, ADS-B patch antenna, and optical earth observation; and power and communication systems, command and data handling products, attitude and orbit control systems, ground systems, and various ready to integrate structures. Its products are used in global tracking, Internet of things, communication, defense and security, remote sensing, and science mission applications. It operates in Denmark, Sweden, other European countries, the United States, Asia, and internationally. The company was formerly known as GS Sweden AB and changed its name to GomSpace Group AB (publ) in June 2017. GomSpace Group AB (publ) was founded in 2007 and is based in Uppsala, Sweden.
URL
https://gomspace.com/
IPO date
Jun 16, 2016
Employees
137
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
237,841
19.89%
198,379
-7.13%
213,605
9.78%
Cost of revenue
342,310
430,505
243,318
Unusual Expense (Income)
NOPBT
(104,469)
(232,126)
(29,713)
NOPBT Margin
Operating Taxes
(1,525)
(5,115)
(3,864)
Tax Rate
NOPAT
(102,944)
(227,011)
(25,849)
Net income
(92,601)
-59.35%
(227,824)
733.70%
(27,327)
-37.27%
Dividends
Dividend yield
Proceeds from repurchase of equity
101,321
102,562
BB yield
-22.64%
-55.36%
Debt
Debt current
16,471
69,639
13,352
Long-term debt
107,382
84,130
66,168
Deferred revenue
Other long-term liabilities
15,518
8,521
10,638
Net debt
62,776
120,672
(3,996)
Cash flow
Cash from operating activities
(47,907)
(159,066)
3,201
CAPEX
(1,000)
(50,258)
(27,483)
Cash from investing activities
(7,468)
(44,822)
(25,806)
Cash from financing activities
84,853
132,848
(16,932)
FCF
(99,198)
(239,913)
(10,251)
Balance
Cash
61,077
33,097
83,516
Long term investments
Excess cash
49,185
23,178
72,836
Stockholders' equity
(659,317)
(571,707)
(356,709)
Invested Capital
875,351
792,452
637,402
ROIC
ROCE
EV
Common stock shares outstanding
101,699
60,547
52,275
Price
4.40
43.79%
3.06
-69.76%
10.12
-38.14%
Market cap
447,478
141.52%
185,273
-64.98%
529,021
-38.14%
EV
510,254
305,945
525,025
EBITDA
(45,457)
(157,619)
2,556
EV/EBITDA
205.41
Interest
9,255
1,929
2,486
Interest/NOPBT