Loading...
XSTO
GARO
Market cap12mUSD
Jun 09, Last price  
19.68SEK
1D
-1.40%
1Q
-3.77%
Jan 2017
-39.26%
IPO
-4.23%
Name

Garo AB

Chart & Performance

D1W1MN
P/E
—
P/S
0.11
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
2.70%
Revenues
1.15b
-15.91%
383,100,000441,700,000554,100,000657,800,000796,000,000903,700,0001,008,100,0001,039,800,0001,295,800,0001,390,500,0001,369,900,0001,152,000,000
Net income
-60m
L
15,000,00022,900,00045,800,00057,000,00085,600,00082,700,00085,700,00095,400,000166,700,000120,500,00031,300,000-60,100,000
CFO
-36m
L
10,000,00045,200,00054,000,00048,400,00051,500,00073,900,000121,900,00086,900,000121,700,00089,200,00025,600,000-35,800,000
Dividend
Nov 14, 20230.4 SEK/sh
Earnings
Aug 14, 2025

Profile

Garo Aktiebolag (publ), together with its subsidiaries, develops, manufactures, and markets electrical installation products and systems in Sweden, Norway, Finland, Poland, Ireland, and the United Kingdom. Its installation products include plugs and sockets, switches, lightning cabinets, switchboard systems GPK, switchboard GCS, cable cabinets, junction boxes, aluminum enclosures, meter boards, IT and meter cabinets, consumer units, DIN rail components, multiple socket outlets, and KNX products. The company also offers temporary power products, such as plugs and sockets, workplace light fixtures and fittings, distribution boards, main and final distribution assemblies, temporary electric chargers, multiple socket outlets, and fan heaters; wallboxes, charging stations, cable cabinets, camping posts, and electric vehicle accessories; and camping, marina, and engine heater power outlets, as well as customized products. Garo Aktiebolag (publ) was founded in 1939 and is headquartered in Gnosjö, Sweden.
URL
https://www.garo.se/
IPO date
Mar 16, 2016
Employees
544
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,152,000
-15.91%
1,369,900
-1.48%
1,390,500
7.31%
Cost of revenue
670,500
1,325,900
733,200
Unusual Expense (Income)
NOPBT
481,500
44,000
657,300
NOPBT Margin
41.80%
3.21%
47.27%
Operating Taxes
(6,800)
16,500
32,900
Tax Rate
37.50%
5.01%
NOPAT
488,300
27,500
624,400
Net income
(60,100)
-292.01%
31,300
-74.02%
120,500
-27.71%
Dividends
(40,000)
(70,000)
Dividend yield
Proceeds from repurchase of equity
1,500
BB yield
Debt
Debt current
183,200
193,800
74,200
Long-term debt
177,500
150,600
177,500
Deferred revenue
Other long-term liabilities
8,600
7,000
9,000
Net debt
344,200
294,400
222,200
Cash flow
Cash from operating activities
(35,800)
25,600
89,200
CAPEX
(11,100)
(73,400)
(120,100)
Cash from investing activities
(17,100)
(51,000)
(119,100)
Cash from financing activities
18,100
45,000
(22,400)
FCF
478,200
(26,800)
427,300
Balance
Cash
16,500
50,000
29,500
Long term investments
Excess cash
Stockholders' equity
534,100
608,000
612,600
Invested Capital
862,200
888,600
775,300
ROIC
55.78%
3.31%
91.21%
ROCE
55.85%
4.95%
84.78%
EV
Common stock shares outstanding
50,000
50,000
50,000
Price
Market cap
EV
EBITDA
537,700
75,900
693,300
EV/EBITDA
Interest
13,200
2,600
Interest/NOPBT
30.00%
0.40%