Loading...
XSTOGARO
Market cap12mUSD
Dec 23, Last price  
22.45SEK
1D
-2.18%
1Q
0.45%
Jan 2017
-30.71%
IPO
9.25%
Name

Garo AB

Chart & Performance

D1W1MN
XSTO:GARO chart
P/E
4.61
P/S
0.11
EPS
4.87
Div Yield, %
27.74%
Shrs. gr., 5y
—
Rev. gr., 5y
8.68%
Revenues
1.37b
-1.48%
383,100,000441,700,000554,100,000657,800,000796,000,000903,700,0001,008,100,0001,039,800,0001,295,800,0001,390,500,0001,369,900,000
Net income
31m
-74.02%
15,000,00022,900,00045,800,00057,000,00085,600,00082,700,00085,700,00095,400,000166,700,000120,500,00031,300,000
CFO
26m
-71.30%
10,000,00045,200,00054,000,00048,400,00051,500,00073,900,000121,900,00086,900,000121,700,00089,200,00025,600,000
Dividend
Nov 14, 20230.4 SEK/sh
Earnings
Feb 19, 2025

Profile

Garo Aktiebolag (publ), together with its subsidiaries, develops, manufactures, and markets electrical installation products and systems in Sweden, Norway, Finland, Poland, Ireland, and the United Kingdom. Its installation products include plugs and sockets, switches, lightning cabinets, switchboard systems GPK, switchboard GCS, cable cabinets, junction boxes, aluminum enclosures, meter boards, IT and meter cabinets, consumer units, DIN rail components, multiple socket outlets, and KNX products. The company also offers temporary power products, such as plugs and sockets, workplace light fixtures and fittings, distribution boards, main and final distribution assemblies, temporary electric chargers, multiple socket outlets, and fan heaters; wallboxes, charging stations, cable cabinets, camping posts, and electric vehicle accessories; and camping, marina, and engine heater power outlets, as well as customized products. Garo Aktiebolag (publ) was founded in 1939 and is headquartered in Gnosjö, Sweden.
URL
https://www.garo.se/
IPO date
Mar 16, 2016
Employees
544
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,369,900
-1.48%
1,390,500
7.31%
1,295,800
24.62%
Cost of revenue
1,325,900
733,200
801,900
Unusual Expense (Income)
NOPBT
44,000
657,300
493,900
NOPBT Margin
3.21%
47.27%
38.12%
Operating Taxes
16,500
32,900
41,700
Tax Rate
37.50%
5.01%
8.44%
NOPAT
27,500
624,400
452,200
Net income
31,300
-74.02%
120,500
-27.71%
166,700
74.74%
Dividends
(40,000)
(70,000)
(47,500)
Dividend yield
Proceeds from repurchase of equity
1,500
BB yield
Debt
Debt current
193,800
74,200
19,400
Long-term debt
150,600
177,500
88,600
Deferred revenue
Other long-term liabilities
7,000
9,000
6,300
Net debt
294,400
222,200
25,800
Cash flow
Cash from operating activities
25,600
89,200
121,700
CAPEX
(73,400)
(120,100)
(45,300)
Cash from investing activities
(51,000)
(119,100)
(44,300)
Cash from financing activities
45,000
(22,400)
(65,400)
FCF
(26,800)
427,300
361,100
Balance
Cash
50,000
29,500
81,600
Long term investments
600
Excess cash
17,410
Stockholders' equity
608,000
612,600
552,400
Invested Capital
888,600
775,300
593,890
ROIC
3.31%
91.21%
104.79%
ROCE
4.95%
84.78%
80.80%
EV
Common stock shares outstanding
50,000
50,000
50,000
Price
Market cap
EV
EBITDA
75,900
693,300
529,700
EV/EBITDA
Interest
13,200
2,600
3,900
Interest/NOPBT
30.00%
0.40%
0.79%