Loading...
XSTO
G5EN
Market cap92mUSD
Jun 25, Last price  
108.60SEK
1D
2.26%
1Q
-13.40%
Jan 2017
6.47%
IPO
3,520.00%
Name

G5 Entertainment AB (publ)

Chart & Performance

D1W1MN
P/E
7.40
P/S
0.78
EPS
14.68
Div Yield, %
7.37%
Shrs. gr., 5y
-2.92%
Rev. gr., 5y
-1.65%
Revenues
1.13b
-14.05%
9,475,00022,822,00046,611,00080,928,000100,007,000182,116,000384,369,000516,931,0001,135,491,0001,450,025,0001,233,039,0001,356,048,0001,315,703,0001,400,117,0001,319,921,0001,134,529,000
Net income
119m
-6.74%
-1,244,0007,403,00014,142,00022,180,000-11,664,0006,814,00015,330,00033,205,00089,300,000128,811,00045,028,000167,267,000198,208,00066,947,000127,574,000118,974,000
CFO
283m
+17.48%
3,349,00010,610,00016,425,00031,464,00022,690,00039,821,00054,778,00089,602,000125,522,000217,506,000168,679,000269,089,000360,631,000304,756,000241,164,000283,329,000
Dividend
Jun 18, 20258 SEK/sh
Earnings
Aug 06, 2025

Profile

G5 Entertainment AB (publ) develops and publishes free-to-play games for smartphones, tablets, and personal computers in Sweden. Its primary portfolio of games includes Hidden City, Jewels of Rome, Sherlock, Jewels of the Wild West, Mahjong Journey, The Secret Society, Jewels of Egypt, Homicide Squad, Sheriff of Mahjong, and Match Town Makeover. The company distributes games through Apple App Store, Microsoft Store, Google Play, Amazon Appstore, and Mac App Store, as well as its proprietary store.G5 Entertainment AB (publ) was founded in 2001 and is headquartered in Stockholm, Sweden.
URL
https://corporate.g5e.com/
IPO date
Nov 19, 2008
Employees
961
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,134,529
-14.05%
1,319,921
-5.73%
1,400,117
6.42%
Cost of revenue
1,029,320
1,206,816
1,342,210
Unusual Expense (Income)
NOPBT
105,209
113,105
57,907
NOPBT Margin
9.27%
8.57%
4.14%
Operating Taxes
6,993
9,122
8,660
Tax Rate
6.65%
8.07%
14.96%
NOPAT
98,216
103,983
49,247
Net income
118,974
-6.74%
127,574
90.56%
66,947
-66.22%
Dividends
(62,392)
(64,505)
(59,080)
Dividend yield
7.26%
5.14%
3.34%
Proceeds from repurchase of equity
(12,941)
(54,029)
(46,591)
BB yield
1.51%
4.31%
2.63%
Debt
Debt current
1,281
Long-term debt
1,261
3,156
Deferred revenue
(1,578)
Other long-term liabilities
1,118
1,261
1,578
Net debt
(275,539)
(215,205)
(189,621)
Cash flow
Cash from operating activities
283,329
241,164
304,756
CAPEX
(1,355)
(4,029)
(175,602)
Cash from investing activities
(119,320)
(113,245)
(176,665)
Cash from financing activities
(76,640)
(119,478)
(108,621)
FCF
122,804
68,274
70,565
Balance
Cash
275,539
182,332
185,486
Long term investments
34,134
8,572
Excess cash
218,813
150,470
124,052
Stockholders' equity
728,359
671,776
689,434
Invested Capital
336,627
342,192
355,166
ROIC
28.94%
29.82%
13.43%
ROCE
18.89%
22.79%
12.05%
EV
Common stock shares outstanding
7,815
8,052
8,416
Price
110.00
-29.40%
155.80
-25.95%
210.40
-46.98%
Market cap
859,650
-31.48%
1,254,570
-29.15%
1,770,632
-47.49%
EV
584,111
1,039,365
1,581,011
EBITDA
105,209
269,933
209,233
EV/EBITDA
5.55
3.85
7.56
Interest
354
1,178
266
Interest/NOPBT
0.34%
1.04%
0.46%