Loading...
XSTOFPIP
Market cap109mUSD
Dec 23, Last price  
22.50SEK
1D
-4.66%
1Q
-14.12%
Jan 2017
130.77%
IPO
2,262.90%
Name

FormPipe Software AB

Chart & Performance

D1W1MN
XSTO:FPIP chart
P/E
33.05
P/S
2.32
EPS
0.68
Div Yield, %
0.00%
Shrs. gr., 5y
0.50%
Rev. gr., 5y
5.26%
Revenues
525m
+8.26%
127,597,000112,035,000112,519,000201,155,000294,132,000342,445,000349,292,000378,723,000390,240,000406,412,000393,797,000403,126,000473,204,000485,098,000525,157,000
Net income
37m
+321.43%
18,028,0008,584,00014,702,00013,619,00014,706,00017,000,00017,490,00021,877,00024,832,00039,890,00035,034,00041,388,00050,435,0008,759,00036,913,000
CFO
111m
+37.12%
8,877,00025,354,00034,374,00074,625,00076,813,00073,606,00069,532,00095,140,000121,360,00063,701,000114,999,00099,027,00080,718,000110,678,000
Dividend
Nov 06, 20240.25 SEK/sh
Earnings
Feb 14, 2025

Profile

Formpipe Software AB (publ), a software company, develops and provides content services in Sweden, Denmark, the United Kingdom, Germany, the United States, and internationally. The company provides various software products that are used to create, store, distribute, automate, relocate, archive, and manage information, data, and metadata. It offers Acadre for document management, record keeping, and controlling the organization's data; Adoxa, a product that helps organizations to ensure automatic general data protection regulation compliance and data quality; ATOM, a technical solution for municipalities; Contentworker, a Microsoft based document management system; FAS, a platform for digitizing of fund work; Formpipe Cloud, a cloud solution for document generation, delivery, and archiving; and Autoform DM, a windows based digital archiving solution for cutting edge applications. The company also provides Lasernet for document input management; Lasernet Vault365, a solution that supports data migration and Microsoft Dynamics 365 implementation; Long-Term Archive, a digital data preservation solution; Meetings Plus, a digital meeting management software; OnDemand, an information-secure Swedish cloud solution; Platina, a digitized document and case management; Platina LS, a platform that delivers an enterprise-level capabilities for the life science industry regulatory requirements; and Portal Bas, a platform for e-services and a publishing solution. In addition, it offers Solution Management, a software that streamlines system with an internal resource; TAP, a business platform that supports and automates business processes; TAS, a platform for grant management; W3D3, a cloud service for document and case management; and X-docs, an electronic quality management system, which manages quality processes and safeguard the compliance. It serves banking, retail, manufacturing, utilities, legal, and life science industries. The company is headquartered in Stockholm, Sweden.
IPO date
Jan 01, 2005
Employees
275
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
525,157
8.26%
485,098
2.51%
473,204
17.38%
Cost of revenue
292,266
296,602
247,534
Unusual Expense (Income)
NOPBT
232,891
188,496
225,670
NOPBT Margin
44.35%
38.86%
47.69%
Operating Taxes
8,748
2,526
16,017
Tax Rate
3.76%
1.34%
7.10%
NOPAT
224,143
185,970
209,653
Net income
36,913
321.43%
8,759
-82.63%
50,435
21.86%
Dividends
(37,776)
(35,286)
Dividend yield
3.17%
1.46%
Proceeds from repurchase of equity
12,578
(2,236)
BB yield
-1.06%
0.09%
Debt
Debt current
17,282
16,631
7,477
Long-term debt
35,888
39,297
19,959
Deferred revenue
Other long-term liabilities
(1,000)
(1,000)
Net debt
10,288
47,035
4,357
Cash flow
Cash from operating activities
110,678
80,718
99,027
CAPEX
(2,364)
(61,602)
(58,746)
Cash from investing activities
(59,027)
(91,854)
(58,746)
Cash from financing activities
(18,123)
(6,294)
(84,625)
FCF
176,316
236,610
242,538
Balance
Cash
39,740
4,781
18,065
Long term investments
3,142
4,112
5,014
Excess cash
16,624
Stockholders' equity
250,265
212,842
215,141
Invested Capital
482,094
477,101
433,751
ROIC
46.74%
40.83%
49.49%
ROCE
43.19%
36.73%
48.51%
EV
Common stock shares outstanding
54,218
54,139
53,875
Price
27.10
23.18%
22.00
-51.11%
45.00
50.50%
Market cap
1,469,308
23.36%
1,191,058
-50.87%
2,424,375
51.42%
EV
1,479,596
1,238,093
2,428,732
EBITDA
297,190
245,191
291,457
EV/EBITDA
4.98
5.05
8.33
Interest
2,775
1,714
1,385
Interest/NOPBT
1.19%
0.91%
0.61%