Loading...
XSTO
FPIP
Market cap151mUSD
Jun 02, Last price  
26.50SEK
1D
0.38%
1Q
2.71%
Jan 2017
171.79%
IPO
2,682.98%
Name

FormPipe Software AB

Chart & Performance

D1W1MN
P/E
84.12
P/S
2.72
EPS
0.32
Div Yield, %
1.89%
Shrs. gr., 5y
0.33%
Rev. gr., 5y
6.08%
Revenues
529m
+0.72%
127,597,000112,035,000112,519,000201,155,000294,132,000342,445,000349,292,000378,723,000390,240,000406,412,000393,797,000403,126,000473,204,000485,098,000525,157,000528,945,000
Net income
17m
-53.69%
18,028,0008,584,00014,702,00013,619,00014,706,00017,000,00017,490,00021,877,00024,832,00039,890,00035,034,00041,388,00050,435,0008,759,00036,913,00017,093,000
CFO
109m
-1.17%
8,877,00025,354,00034,374,00074,625,00076,813,00073,606,00069,532,00095,140,000121,360,00063,701,000114,999,00099,027,00080,718,000110,678,000109,383,000
Dividend
Oct 31, 20250.25 SEK/sh
Earnings
Jul 10, 2025

Profile

Formpipe Software AB (publ), a software company, develops and provides content services in Sweden, Denmark, the United Kingdom, Germany, the United States, and internationally. The company provides various software products that are used to create, store, distribute, automate, relocate, archive, and manage information, data, and metadata. It offers Acadre for document management, record keeping, and controlling the organization's data; Adoxa, a product that helps organizations to ensure automatic general data protection regulation compliance and data quality; ATOM, a technical solution for municipalities; Contentworker, a Microsoft based document management system; FAS, a platform for digitizing of fund work; Formpipe Cloud, a cloud solution for document generation, delivery, and archiving; and Autoform DM, a windows based digital archiving solution for cutting edge applications. The company also provides Lasernet for document input management; Lasernet Vault365, a solution that supports data migration and Microsoft Dynamics 365 implementation; Long-Term Archive, a digital data preservation solution; Meetings Plus, a digital meeting management software; OnDemand, an information-secure Swedish cloud solution; Platina, a digitized document and case management; Platina LS, a platform that delivers an enterprise-level capabilities for the life science industry regulatory requirements; and Portal Bas, a platform for e-services and a publishing solution. In addition, it offers Solution Management, a software that streamlines system with an internal resource; TAP, a business platform that supports and automates business processes; TAS, a platform for grant management; W3D3, a cloud service for document and case management; and X-docs, an electronic quality management system, which manages quality processes and safeguard the compliance. It serves banking, retail, manufacturing, utilities, legal, and life science industries. The company is headquartered in Stockholm, Sweden.
IPO date
Jan 01, 2005
Employees
275
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
528,945
0.72%
525,157
8.26%
485,098
2.51%
Cost of revenue
296,071
292,266
296,602
Unusual Expense (Income)
NOPBT
232,874
232,891
188,496
NOPBT Margin
44.03%
44.35%
38.86%
Operating Taxes
4,169
8,748
2,526
Tax Rate
1.79%
3.76%
1.34%
NOPAT
228,705
224,143
185,970
Net income
17,093
-53.69%
36,913
321.43%
8,759
-82.63%
Dividends
(27,119)
(37,776)
Dividend yield
2.18%
3.17%
Proceeds from repurchase of equity
4
12,578
BB yield
0.00%
-1.06%
Debt
Debt current
16,149
17,282
16,631
Long-term debt
21,279
35,888
39,297
Deferred revenue
Other long-term liabilities
(1,000)
Net debt
(9,095)
10,288
47,035
Cash flow
Cash from operating activities
109,383
110,678
80,718
CAPEX
(4,210)
(2,364)
(61,602)
Cash from investing activities
(62,718)
(59,027)
(91,854)
Cash from financing activities
(44,309)
(18,123)
(6,294)
FCF
241,206
176,316
236,610
Balance
Cash
46,523
39,740
4,781
Long term investments
3,142
4,112
Excess cash
20,076
16,624
Stockholders' equity
190,543
250,265
212,842
Invested Capital
491,058
482,094
477,101
ROIC
47.00%
46.74%
40.83%
ROCE
42.21%
43.19%
36.73%
EV
Common stock shares outstanding
54,238
54,218
54,139
Price
22.90
-15.50%
27.10
23.18%
22.00
-51.11%
Market cap
1,242,050
-15.47%
1,469,308
23.36%
1,191,058
-50.87%
EV
1,232,955
1,479,596
1,238,093
EBITDA
301,885
297,190
245,191
EV/EBITDA
4.08
4.98
5.05
Interest
2,775
1,714
Interest/NOPBT
1.19%
0.91%