XSTOFLEXM
Market cap38mUSD
Dec 20, Last price
7.50SEK
1D
-0.27%
1Q
-6.95%
IPO
-16.20%
Name
Flexion Mobile PLC
Chart & Performance
P/E
86.96
P/S
0.44
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
5.94%
Rev. gr., 5y
118.60%
Revenues
69m
+180.43%
Net income
350k
P
CFO
6m
+111.89%
Earnings
Mar 19, 2025
Profile
Flexion Mobile Plc operates a distribution platform for third party free-to-play games on the Android market worldwide. It provides global distribution, automated enabling, and full services. The company offers global distribution platform for android games developers; full services, such as enabling, testing, updates, billing, channel management, distribution, compliance customer, and settlement reporting; and automated enabling and enhancement. It also publishes mobile games in the Android market. Flexion Mobile Plc was incorporated in 2001 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||
Revenues | 68,530 180.43% | ||||||
Cost of revenue | 66,852 | ||||||
Unusual Expense (Income) | |||||||
NOPBT | 1,677 | ||||||
NOPBT Margin | 2.45% | ||||||
Operating Taxes | 143 | ||||||
Tax Rate | 8.52% | ||||||
NOPAT | 1,535 | ||||||
Net income | 350 -346.26% | ||||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
| Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (14,202) | ||||||
| Cash flow | |||||||
Cash from operating activities | 6,080 | ||||||
CAPEX | |||||||
Cash from investing activities | (9,493) | ||||||
Cash from financing activities | 2,245 | ||||||
FCF | 1,587 | ||||||
| Balance | |||||||
Cash | 13,802 | ||||||
Long term investments | 400 | ||||||
Excess cash | 10,775 | ||||||
Stockholders' equity | (2,015) | ||||||
Invested Capital | 28,575 | ||||||
ROIC | 7.02% | ||||||
ROCE | 6.32% | ||||||
| EV | |||||||
Common stock shares outstanding | 54,659 | ||||||
Price | 13.00 -21.45% | ||||||
Market cap | 710,565 -1.77% | ||||||
EV | 696,363 | ||||||
EBITDA | 4,241 | ||||||
EV/EBITDA | 164.19 | ||||||
Interest | |||||||
Interest/NOPBT | |||||||