Loading...
XSTO
FG
Market cap173mUSD
Jun 10, Last price  
31.00SEK
1D
4.03%
1Q
50.85%
IPO
-60.76%
Name

Fasadgruppen Group AB (publ)

Chart & Performance

D1W1MN
No data to show
P/E
2,775.42
P/S
0.34
EPS
0.01
Div Yield, %
5.48%
Shrs. gr., 5y
1.98%
Rev. gr., 5y
18.04%
Revenues
4.93b
-3.58%
389,100,0002,149,700,0001,340,400,0002,676,300,0004,547,700,0005,109,700,0004,926,800,000
Net income
600k
-99.73%
27,900,000182,200,00089,600,000185,700,000271,900,000219,200,000600,000
CFO
285m
-46.06%
43,000,00079,700,000125,200,000201,700,000312,800,000529,100,000285,400,000
Dividend
Nov 13, 20240.85 SEK/sh
Earnings
Aug 13, 2025

Profile

Fasadgruppen Group AB (publ) operates as a full-service provider of facades in Sweden and Nordic region. The company offers plastering services, including rustings, moldings, scopes, eaves, ornaments, plaster paintings, and other plastered surfaces; masonry services, such as joining, anchoring and additional insulation of brick facades for plinths, shell walls, interior walls, unfolding walls, and glass concrete. It also undertakes installation, construction, and replacement of windows; windows and balconies work, such as facade renovation and painting; renovation, replacing, and laying of roofs. Further, the company offers carbon fiber reinforcement; as well as the scaffolding service, and rents out all types of aids, including lifts, loaders/ work machines, office and crew sheds; storage containers, subways, fall protection, and work machines. It serves property owners, builders, property managers, property companies, consultants, housing cooperatives, the state, municipalities, county councils, and private individuals. Fasadgruppen Group AB (publ) was founded in 1963 and is headquartered in Stockholm, Sweden.
IPO date
Dec 09, 2020
Employees
2,025
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
4,926,800
-3.58%
5,109,700
12.36%
4,547,700
69.92%
Cost of revenue
2,520,900
2,680,800
2,428,500
Unusual Expense (Income)
NOPBT
2,405,900
2,428,900
2,119,200
NOPBT Margin
48.83%
47.54%
46.60%
Operating Taxes
37,800
82,700
74,400
Tax Rate
1.57%
3.40%
3.51%
NOPAT
2,368,100
2,346,200
2,044,800
Net income
600
-99.73%
219,200
-19.38%
271,900
46.42%
Dividends
(87,700)
(84,400)
(58,300)
Dividend yield
3.83%
2.42%
1.14%
Proceeds from repurchase of equity
(900)
500
411,200
BB yield
0.04%
-0.01%
-8.04%
Debt
Debt current
239,800
174,600
203,900
Long-term debt
2,581,500
1,701,300
1,690,000
Deferred revenue
1
Other long-term liabilities
784,400
138,900
198,100
Net debt
2,339,000
1,407,700
1,438,800
Cash flow
Cash from operating activities
285,400
529,100
312,800
CAPEX
(99,400)
(57,100)
Cash from investing activities
(838,700)
(216,400)
(973,000)
Cash from financing activities
563,300
(284,300)
832,000
FCF
2,318,700
2,396,200
1,844,100
Balance
Cash
482,300
467,600
452,600
Long term investments
600
2,500
Excess cash
235,960
212,715
227,715
Stockholders' equity
(52,600)
758,400
757,500
Invested Capital
5,795,300
3,816,285
3,746,185
ROIC
49.28%
62.05%
66.49%
ROCE
40.22%
58.17%
51.73%
EV
Common stock shares outstanding
49,780
49,616
48,360
Price
46.00
-34.57%
70.30
-33.55%
105.80
-37.91%
Market cap
2,289,878
-34.35%
3,487,990
-31.83%
5,116,499
-33.63%
EV
4,630,878
4,895,690
6,555,299
EBITDA
2,405,900
2,548,200
2,238,600
EV/EBITDA
1.92
1.92
2.93
Interest
110,000
37,000
Interest/NOPBT
4.53%
1.75%