Loading...
XSTO
FASTAT
Market cap11mUSD
May 28, Last price  
1.40SEK
1D
2.94%
1Q
-6.04%
Jan 2017
-73.49%
IPO
-75.10%
Name

Fastator AB (publ)

Chart & Performance

D1W1MN
XSTO:FASTAT chart
No data to show
P/E
P/S
0.34
EPS
Div Yield, %
Shrs. gr., 5y
0.79%
Rev. gr., 5y
8.29%
Revenues
320m
-35.38%
464,093490,98005,669,0003,504,0007,165,00044,172,000109,345,000214,865,000237,031,000365,931,000597,758,000495,119,000319,956,000
Net income
-471m
L-49.11%
-2,220,879-2,962,120-5,246,333-8,477,88879,185,00091,292,00051,364,000317,899,000482,145,000243,330,000468,983,000-254,478,000-925,191,000-470,816,000
CFO
-19m
L-87.87%
-1,363,218-2,645,500-19,473,0354,311,18113,020,000-35,793,000-16,523,000-2,451,00031,322,000-22,053,000305,931,000-166,177,000-153,467,000-18,619,000
Dividend
May 06, 20221 SEK/sh
Earnings
Aug 14, 2025

Profile

Aktiebolaget Fastator (publ) invests in real estate companies in Sweden. The company owns and acquires community service properties. It also provides property management services. Aktiebolaget Fastator (publ) was incorporated in 2005 and is based in Stockholm, Sweden.
IPO date
Apr 23, 2012
Employees
220
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
319,956
-35.38%
495,119
-17.17%
597,758
63.35%
Cost of revenue
184,408
203,261
Unusual Expense (Income)
NOPBT
319,956
310,711
394,497
NOPBT Margin
100.00%
62.75%
66.00%
Operating Taxes
(18,569)
(33,011)
22,638
Tax Rate
5.74%
NOPAT
338,525
343,722
371,859
Net income
(470,816)
-49.11%
(925,191)
263.56%
(254,478)
-154.26%
Dividends
(4,456)
(77,713)
Dividend yield
4.55%
8.61%
Proceeds from repurchase of equity
576
78,650
BB yield
-0.27%
-8.71%
Debt
Debt current
2,223,011
739,071
Long-term debt
447,325
94,043
1,794,810
Deferred revenue
23,307
Other long-term liabilities
3,322
2,560
(20,750)
Net debt
398,183
1,360,773
311,267
Cash flow
Cash from operating activities
(18,619)
(153,467)
(166,177)
CAPEX
(4,811)
(5,471)
(1,364)
Cash from investing activities
217,544
105,923
(987,197)
Cash from financing activities
(218,147)
(68,545)
887,263
FCF
3,600,965
(1,154,212)
106,123
Balance
Cash
49,142
68,364
184,454
Long term investments
887,917
2,038,160
Excess cash
33,144
931,525
2,192,726
Stockholders' equity
(14,577)
507,381
1,436,757
Invested Capital
730,461
2,588,465
2,803,789
ROIC
20.40%
12.75%
8.80%
ROCE
42.64%
9.86%
9.10%
EV
Common stock shares outstanding
77,713
77,713
77,713
Price
1.26
-53.33%
2.70
-76.76%
11.62
-50.76%
Market cap
97,918
-53.33%
209,824
-76.76%
903,021
-50.35%
EV
468,282
1,589,162
1,239,018
EBITDA
336,333
337,232
414,357
EV/EBITDA
1.39
4.71
2.99
Interest
276,796
212,559
222,161
Interest/NOPBT
86.51%
68.41%
56.32%