Loading...
XSTOFASTAT
Market cap7mUSD
Dec 23, Last price  
1.13SEK
1D
1.80%
1Q
-28.03%
Jan 2017
-78.60%
IPO
-79.91%
Name

Fastator AB (publ)

Chart & Performance

D1W1MN
XSTO:FASTAT chart
P/E
—
P/S
0.18
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.08%
Rev. gr., 5y
35.26%
Revenues
495m
-17.17%
464,093490,98005,669,0003,504,0007,165,00044,172,000109,345,000214,865,000237,031,000365,931,000597,758,000495,119,000
Net income
-925m
L+263.56%
-2,220,879-2,962,120-5,246,333-8,477,88879,185,00091,292,00051,364,000317,899,000482,145,000243,330,000468,983,000-254,478,000-925,191,000
CFO
-153m
L-7.65%
-1,363,218-2,645,500-19,473,0354,311,18113,020,000-35,793,000-16,523,000-2,451,00031,322,000-22,053,000305,931,000-166,177,000-153,467,000
Dividend
May 06, 20221 SEK/sh
Earnings
Feb 14, 2025

Profile

Aktiebolaget Fastator (publ) invests in real estate companies in Sweden. The company owns and acquires community service properties. It also provides property management services. Aktiebolaget Fastator (publ) was incorporated in 2005 and is based in Stockholm, Sweden.
URL
https://fastator.se/
IPO date
Apr 23, 2012
Employees
220
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
495,119
-17.17%
597,758
63.35%
365,931
54.38%
Cost of revenue
184,408
203,261
117,387
Unusual Expense (Income)
NOPBT
310,711
394,497
248,544
NOPBT Margin
62.75%
66.00%
67.92%
Operating Taxes
(33,011)
22,638
114,643
Tax Rate
5.74%
46.13%
NOPAT
343,722
371,859
133,901
Net income
(925,191)
263.56%
(254,478)
-154.26%
468,983
92.74%
Dividends
(77,713)
(50,078)
Dividend yield
8.61%
2.75%
Proceeds from repurchase of equity
576
78,650
1,902,136
BB yield
-0.27%
-8.71%
-104.57%
Debt
Debt current
2,223,011
739,071
90,005
Long-term debt
94,043
1,794,810
3,644,093
Deferred revenue
23,307
361
Other long-term liabilities
2,560
(20,750)
613,494
Net debt
1,360,773
311,267
2,600,447
Cash flow
Cash from operating activities
(153,467)
(166,177)
305,931
CAPEX
(5,471)
(1,364)
(820,150)
Cash from investing activities
105,923
(987,197)
(1,987,813)
Cash from financing activities
(68,545)
887,263
1,207,038
FCF
(1,154,212)
106,123
403,771
Balance
Cash
68,364
184,454
492,482
Long term investments
887,917
2,038,160
641,169
Excess cash
931,525
2,192,726
1,115,354
Stockholders' equity
507,381
1,436,757
6,454,549
Invested Capital
2,588,465
2,803,789
5,647,313
ROIC
12.75%
8.80%
3.82%
ROCE
9.86%
9.10%
3.58%
EV
Common stock shares outstanding
77,713
77,713
77,073
Price
2.70
-76.76%
11.62
-50.76%
23.60
18.00%
Market cap
209,824
-76.76%
903,021
-50.35%
1,818,933
-75.69%
EV
1,589,162
1,239,018
6,582,186
EBITDA
337,232
414,357
271,263
EV/EBITDA
4.71
2.99
24.26
Interest
212,559
222,161
162,809
Interest/NOPBT
68.41%
56.32%
65.51%