Loading...
XSTO
FABG
Market cap2.60bUSD
Apr 15, Last price  
81.45SEK
1D
1.94%
1Q
-1.15%
Jan 2017
9.40%
Name

Fabege AB

Chart & Performance

D1W1MN
P/E
—
P/S
6.98
EPS
—
Div Yield, %
2.39%
Shrs. gr., 5y
-1.00%
Rev. gr., 5y
5.15%
Revenues
3.67b
-6.59%
2,778,000,0002,343,000,0002,066,000,0002,214,000,0002,194,000,0002,007,000,0001,804,000,0001,869,000,0002,059,000,0002,087,000,0001,998,000,0002,105,000,0002,280,000,0002,517,000,0002,856,000,0002,806,000,0002,951,000,0003,327,000,0003,930,000,0003,671,000,000
Net income
-213m
L-96.14%
2,656,000,0002,257,000,0001,812,000,000-511,000,000425,000,0001,697,000,0001,141,000,000-88,000,0001,530,000,0001,738,000,0003,232,000,0007,107,000,0005,632,000,0007,699,000,0006,006,000,0003,167,000,0005,400,000,0002,376,000,000-5,518,000,000-213,000,000
CFO
1.64b
+4.14%
-1,355,000,0003,843,000,0001,633,000,000-464,000,000501,000,000-84,000,0001,946,000,000505,000,000435,000,000-1,914,000,0001,742,000,000777,000,000783,000,000923,000,0002,017,000,0001,349,000,0001,517,000,0001,992,000,0001,570,000,0001,635,000,000
Dividend
Oct 10, 20250.5 SEK/sh
Earnings
Apr 23, 2025

Profile

Fabege AB (publ), a property company, focuses primarily on the development, investment, and management of commercial premises in Sweden. Its property portfolio comprises office, retail, industrial/warehouse, residential, hotel, and garage properties. The company also engages in the acquisition and sale of properties. It owns 94 properties. The company was formerly known as Wihlborgs Fastigheter AB and changed its name to Fabege AB (publ) in December 2005. Fabege AB (publ) was founded in 1924 and is headquartered in Solna, Sweden.
URL
https://www.fabege.se/
IPO date
Jan 01, 1990
Employees
229
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,671,000
-6.59%
3,930,000
18.12%
3,327,000
12.74%
Cost of revenue
1,232,000
1,544,000
1,268,000
Unusual Expense (Income)
NOPBT
2,439,000
2,386,000
2,059,000
NOPBT Margin
66.44%
60.71%
61.89%
Operating Taxes
124,000
(1,862,000)
588,000
Tax Rate
5.08%
28.56%
NOPAT
2,315,000
4,248,000
1,471,000
Net income
(213,000)
-96.14%
(5,518,000)
-332.24%
2,376,000
-56.00%
Dividends
(613,000)
(881,000)
(951,000)
Dividend yield
2.35%
2.59%
3.38%
Proceeds from repurchase of equity
(796,000)
BB yield
2.83%
Debt
Debt current
7,169,000
2,413,000
Long-term debt
37,142,000
27,711,000
33,415,000
Deferred revenue
521,000
Other long-term liabilities
334,000
399,000
(364,000)
Net debt
36,350,000
34,607,000
35,580,000
Cash flow
Cash from operating activities
1,635,000
1,570,000
1,992,000
CAPEX
3,258,000
Cash from investing activities
(2,461,000)
(332,000)
(3,232,000)
Cash from financing activities
805,000
(1,240,000)
1,196,000
FCF
79,301,000
(72,526,000)
(414,000)
Balance
Cash
164,000
183,000
183,000
Long term investments
628,000
90,000
65,000
Excess cash
608,450
76,500
81,650
Stockholders' equity
36,227,000
159,813,000
Invested Capital
74,550,000
73,496,500
80,158,350
ROIC
3.13%
5.53%
1.87%
ROCE
2.94%
2.91%
2.28%
EV
Common stock shares outstanding
314,577
314,600
317,200
Price
82.80
-23.48%
108.20
21.98%
88.70
-41.47%
Market cap
26,046,976
-23.48%
34,039,720
20.98%
28,135,640
-42.47%
EV
62,396,976
68,646,720
135,517,640
EBITDA
2,452,000
2,397,000
2,147,000
EV/EBITDA
25.45
28.64
63.12
Interest
962,000
986,000
628,000
Interest/NOPBT
39.44%
41.32%
30.50%