Loading...
XSTOFABG
Market cap2.34bUSD
Dec 20, Last price  
82.00SEK
1D
2.05%
1Q
-16.67%
Jan 2017
10.14%
Name

Fabege AB

Chart & Performance

D1W1MN
XSTO:FABG chart
P/E
—
P/S
6.56
EPS
—
Div Yield, %
3.42%
Shrs. gr., 5y
-1.00%
Rev. gr., 5y
9.32%
Revenues
3.93b
+18.12%
2,169,000,0002,778,000,0002,343,000,0002,066,000,0002,214,000,0002,194,000,0002,007,000,0001,804,000,0001,869,000,0002,059,000,0002,087,000,0001,998,000,0002,105,000,0002,280,000,0002,517,000,0002,856,000,0002,806,000,0002,951,000,0003,327,000,0003,930,000,000
Net income
-5.52b
L
1,316,000,0002,656,000,0002,257,000,0001,812,000,000-511,000,000425,000,0001,697,000,0001,141,000,000-88,000,0001,530,000,0001,738,000,0003,232,000,0007,107,000,0005,632,000,0007,699,000,0006,006,000,0003,167,000,0005,400,000,0002,376,000,000-5,518,000,000
CFO
1.57b
-21.18%
-114,000,000-1,355,000,0003,843,000,0001,633,000,000-464,000,000501,000,000-84,000,0001,946,000,000505,000,000435,000,000-1,914,000,0001,742,000,000777,000,000783,000,000923,000,0002,017,000,0001,349,000,0001,517,000,0001,992,000,0001,570,000,000
Dividend
Jan 07, 20250.45 SEK/sh
Earnings
Feb 06, 2025

Profile

Fabege AB (publ), a property company, focuses primarily on the development, investment, and management of commercial premises in Sweden. Its property portfolio comprises office, retail, industrial/warehouse, residential, hotel, and garage properties. The company also engages in the acquisition and sale of properties. It owns 94 properties. The company was formerly known as Wihlborgs Fastigheter AB and changed its name to Fabege AB (publ) in December 2005. Fabege AB (publ) was founded in 1924 and is headquartered in Solna, Sweden.
URL
https://www.fabege.se/
IPO date
Jan 01, 1990
Employees
229
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,930,000
18.12%
3,327,000
12.74%
2,951,000
5.17%
Cost of revenue
1,544,000
1,268,000
885,000
Unusual Expense (Income)
NOPBT
2,386,000
2,059,000
2,066,000
NOPBT Margin
60.71%
61.89%
70.01%
Operating Taxes
(1,862,000)
588,000
1,312,000
Tax Rate
28.56%
63.50%
NOPAT
4,248,000
1,471,000
754,000
Net income
(5,518,000)
-332.24%
2,376,000
-56.00%
5,400,000
70.51%
Dividends
(881,000)
(951,000)
(1,161,000)
Dividend yield
2.59%
3.38%
2.37%
Proceeds from repurchase of equity
(796,000)
(613,000)
BB yield
2.83%
1.25%
Debt
Debt current
7,169,000
2,413,000
2,802,000
Long-term debt
27,711,000
33,415,000
29,783,000
Deferred revenue
521,000
522,000
Other long-term liabilities
399,000
(364,000)
(139,000)
Net debt
34,607,000
35,580,000
32,275,000
Cash flow
Cash from operating activities
1,570,000
1,992,000
1,517,000
CAPEX
3,258,000
2,244,000
Cash from investing activities
(332,000)
(3,232,000)
(2,978,000)
Cash from financing activities
(1,240,000)
1,196,000
1,572,000
FCF
(72,526,000)
(414,000)
98,000
Balance
Cash
183,000
183,000
227,000
Long term investments
90,000
65,000
83,000
Excess cash
76,500
81,650
162,450
Stockholders' equity
36,227,000
159,813,000
155,656,000
Invested Capital
73,496,500
80,158,350
76,886,550
ROIC
5.53%
1.87%
1.03%
ROCE
2.91%
2.28%
2.38%
EV
Common stock shares outstanding
314,600
317,200
322,700
Price
108.20
21.98%
88.70
-41.47%
151.55
17.16%
Market cap
34,039,720
20.98%
28,135,640
-42.47%
48,905,185
15.16%
EV
68,646,720
135,517,640
149,505,185
EBITDA
2,397,000
2,147,000
2,073,000
EV/EBITDA
28.64
63.12
72.12
Interest
986,000
628,000
515,000
Interest/NOPBT
41.32%
30.50%
24.93%