XSTO
EXS
Market cap141mUSD
Jul 09, Last price
101.50SEK
1D
0.50%
1Q
-6.88%
IPO
69.17%
Name
Exsitec Holding AB
Chart & Performance
P/E
15.87
P/S
1.52
EPS
6.39
Div Yield, %
1.72%
Shrs. gr., 5y
1.91%
Rev. gr., 5y
25.08%
Revenues
895m
+10.30%
Net income
86m
+45.26%
CFO
153m
+71.05%
Dividend
Apr 30, 20251.75 SEK/sh
Earnings
Jul 10, 2026
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Exsitec Holding AB (publ) specializes in delivering a diverse array of software and services aimed at supporting business operations throughout the Nordic region. Their comprehensive offerings encompass solutions for enterprise resource planning, financial management (including invoicing, budgeting, and forecasting), customer relationship management, e-commerce, and operational efficiency tools like warehouse and purchasing optimization, project management, and service order handling. Additionally, they develop bespoke business applications tailored to client requirements. Founded in 2000, the company is headquartered in Linköping, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||||
Revenues | ||||||||
Cost of revenue | ||||||||
Unusual Expense (Income) | ||||||||
NOPBT | ||||||||
NOPBT Margin | ||||||||
Operating Taxes | ||||||||
Tax Rate | ||||||||
NOPAT | ||||||||
Net income | ||||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | ||||||||
| Cash flow | ||||||||
Cash from operating activities | ||||||||
CAPEX | ||||||||
Cash from investing activities | ||||||||
Cash from financing activities | ||||||||
FCF | ||||||||
| Balance | ||||||||
Cash | ||||||||
Long term investments | ||||||||
Excess cash | ||||||||
Stockholders' equity | ||||||||
Invested Capital | ||||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | ||||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | ||||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT | ||||||||